Tilray Brands Delivers Record Fiscal 2026 Revenue and Adjusted EBITDA; Demonstrating the Strength of its Diversified Global Platform Across Cannabis, Beverage, Hospitality and Wellness

1 hour ago 4

Author of the article:

GlobeNewswire

Published Jul 28, 2026

33 minute read

Article content

Record Fiscal Year Net Revenue of $915 Million, Record Gross Profit, Consistent Adjusted Gross Margin3 and Record Adjusted EBITDA5 Highlights the Strength of Tilray’s Scaled Businesses and Profitable Growth Strategy

Financial Post

THIS CONTENT IS RESERVED FOR SUBSCRIBERS ONLY

Subscribe now to read the latest news in your city and across Canada.

  • Exclusive articles from Barbara Shecter, Joe O'Connor, Gabriel Friedman, and others.
  • Daily content from Financial Times, the world's leading global business publication.
  • Unlimited online access to read articles from Financial Post, National Post and 15 news sites across Canada with one account.
  • National Post ePaper, an electronic replica of the print edition to view on any device, share and comment on.
  • Daily puzzles, including the New York Times Crossword.

SUBSCRIBE TO UNLOCK MORE ARTICLES

Subscribe now to read the latest news in your city and across Canada.

  • Exclusive articles from Barbara Shecter, Joe O'Connor, Gabriel Friedman and others.
  • Daily content from Financial Times, the world's leading global business publication.
  • Unlimited online access to read articles from Financial Post, National Post and 15 news sites across Canada with one account.
  • National Post ePaper, an electronic replica of the print edition to view on any device, share and comment on.
  • Daily puzzles, including the New York Times Crossword.

REGISTER / SIGN IN TO UNLOCK MORE ARTICLES

Create an account or sign in to continue with your reading experience.

  • Access articles from across Canada with one account.
  • Share your thoughts and join the conversation in the comments.
  • Enjoy additional articles per month.
  • Get email updates from your favourite authors.

THIS ARTICLE IS FREE TO READ REGISTER TO UNLOCK.

Create an account or sign in to continue with your reading experience.

  • Access articles from across Canada with one account
  • Share your thoughts and join the conversation in the comments
  • Enjoy additional articles per month
  • Get email updates from your favourite authors

Sign In or Create an Account

or

Article content

International Medical Cannabis Revenue Increased 34% for the Fiscal Year, Reinforcing Tilray’s Leadership Across Europe and Expanding Patient Access at Scale

Article content

Article content

BrewDog Acquisition Ignited the Global Expansion of Tilray’s Beverage Platform, Unlocking New Growth Through the Power of Brands, Hospitality and Consumer Experiences

Article content

Article content

Disciplined Capital Allocation Strengthens Balance Sheet with Approximately $235 Million in Cash, Restricted Cash and Marketable Securities1; Net Debt2 Reduced to $0.7 Million

Article content

By signing up you consent to receive the above newsletter from Postmedia Network Inc.

Article content

Fiscal Year 2027 Guidance of Adjusted EBITDA5 of $68 Million to $75 Million, Reflecting Double-Digit Growth Driven by Continued Momentum

Article content

NEW YORK and LONDON and LEAMINGTON, Ontario, July 28, 2026 (GLOBE NEWSWIRE) — Tilray Brands, Inc. (“Tilray”, “our”, “we” or the “Company”) (Nasdaq: TLRY; TSX: TLRY), a global lifestyle and consumer packaged goods company at the forefront of the cannabis, beverage, hospitality and wellness industries, today reported financial results for its fourth quarter and fiscal year ended May 31, 2026. All financial information in this press release is reported in U.S. dollars, unless otherwise indicated.

Article content

Irwin D. Simon, Chairman and Chief Executive Officer, Tilray Brands, stated: “Fiscal 2026 marks an important milestone in Tilray’s evolution. We didn’t just deliver record revenue, record gross profit and record adjusted EBITDA5, we demonstrated the strength of the diversified global platform we’ve been building for the last five years. Today, Tilray Brands is a fundamentally different company: a global business with leadership positions across medical and adult-use cannabis, beverage, hospitality and wellness. We have built multiple growth engines, strengthened our balance sheet, expanded our global reach and created the financial flexibility to invest where we see the greatest opportunities. That combination gives us the ability to create value regardless of market conditions or regulatory timelines.”

Article content

Article content

Mr. Simon continued, “As we enter Fiscal 2027, we expect over $1 billion in annual revenue, with a stronger company than ever before. Across Europe, we have built one of the industry’s most comprehensive medical cannabis and pharmaceutical distribution platforms. In beverages, BrewDog, our American craft beer portfolio and our Carlsberg partnership create a global platform with significant opportunities for growth. Across every part of Tilray Brands, we remain focused on disciplined execution, stronger profitability, cash flow generation and creating long-term shareholder value. The next chapter for Tilray will not be defined by one product, one market or one regulatory event. It will be defined by disciplined execution across a diversified global platform built to create enduring shareholder value. We believe the opportunity ahead for Tilray Brands is greater than ever before.”

Article content

Strategic Business Highlights

Article content

  • European medical cannabis and pharmaceutical distribution infrastructure: International medical cannabis revenue increased 34% in fiscal 2026, demonstrating the strength of Tilray’s end-to-end medical cannabis platform across cultivation, pharmaceutical distribution, clinical care and patient access. Through Tilray Medical, CC Pharma and Lyphe, the Company has established one of the most comprehensive and strategically positioned medical cannabis and pharmaceutical distribution infrastructures in Europe, creating a differentiated platform for long-term growth as regulated markets continue to expand. CC Pharma gross profit increased 57% in the fiscal fourth quarter, reflecting the operating leverage and value of Tilray’s pharmaceutical distribution network.
  • Global beverage transformation: Tilray accelerated its beverage strategy through the acquisition of BrewDog, creating a pro forma global beverage platform of approximately $500 million and adding one of the world’s leading craft beer and hospitality brands. In just a few months of ownership, Tilray has stabilized the business, improved performance and positioned BrewDog for profitability, while leveraging its iconic pub network and experiential consumer platform to drive engagement through activations such as the £1 million Bar Tab campaign. Together with expanded U.K. and European reach and Tilray’s exclusive U.S. partnership with Carlsberg, the Company is building a scaled global beverage powerhouse with significant opportunities for growth and value creation.
  • Balance sheet and cash flow discipline: Tilray further strengthened its financial position in fiscal 2026, ending the year with approximately $235 million in cash, restricted cash and marketable securities¹, reducing net debt² to $0.7 million, and improving positive cash flow from operations, excluding working capital, by 157% to approximately $18.2 million. These results reflect disciplined execution and provide the financial flexibility to invest in strategic growth opportunities and drive long-term shareholder value.

Advertisement 1

Advertisement 2

Article content

Financial Highlights – 2026 Fiscal Year
All comparisons made to the prior fiscal year

Article content

  • Net revenue increased 11% to $915.5 million in fiscal 2026 compared to $821.3 million.
  • Gross profit increased 8% to $260.4 million compared to $240.6 million.
  • Gross margin was 28% for fiscal 2026 compared to 29%. Adjusted gross margin3 was 29% and remained unchanged.
  • Cannabis net revenue increased 8% to $268.3 million in fiscal 2026 compared to $249.0 million.
    • Cannabis gross profit increased 8% to $107.1 million in fiscal 2026 compared to $99.0 million.
    • Cannabis gross margin was 40% in fiscal 2026 and was unchanged.
  • Beverage net revenue increased 6% to $254.0 million in fiscal 2026 compared to $240.6 million.
    • Beverage gross profit decreased 2% to $91.2 million in fiscal 2026 compared to $93.0 million.
    • Beverage gross margin was 36% in fiscal 2026 compared to 39%.
  • Distribution net revenue increased 21% to $327.2 million in fiscal 2026 compared to $271.2 million.
    • Distribution gross profit increased 39% to $40.7 million in fiscal 2026 compared to $29.3 million.
    • Distribution gross margin increased to 12% in fiscal 2026 compared to 11%.
  • Wellness net revenue increased 9% to $65.9 million in fiscal 2026 compared to $60.5 million.
    • Wellness gross profit increased 12% to $21.5 million in fiscal 2026 compared to $19.2 million.
    • Wellness gross margin increased to 33% in fiscal 2026 compared to 32%.
  • Driven predominantly by non-cash charges, net loss was $105.2 million in fiscal 2026 and net loss per share was $1.09. Adjusted net income4 increased almost 90% to $12.2 million, compared to adjusted net income4 of $6.5 million in the prior fiscal year. Adjusted net income per share4 or adjusted EPS was $0.11, compared to $0.07.
  • Adjusted EBITDA5 was $61.1 million in fiscal 2026 compared to $55.0 million; eliminating the impact of approximately $2.3 million of fuel surcharges in the fourth quarter, adjusted EBITDA5 would have been $63.4 million.

Article content

Article content

Financial Highlights – 2026 Fiscal Fourth Quarter
All comparisons made to the prior year period

Article content

  • Net revenue increased 25% to $281.7 million in the fourth quarter compared to $224.5 million.
  • Gross profit increased 34% to $90.5 million in the fourth quarter compared to $67.6 million. Gross margin was 32% in the fourth quarter compared to 30%.
  • Cannabis net revenue increased 5% to $71.5 million in the fourth quarter compared to $67.8 million.
    • Cannabis gross profit increased 7% to $31.7 million in the fourth quarter compared to $29.6 million.
    • Cannabis gross margin was 44% in the fourth quarter and was unchanged.
  • Beverage net revenue was $105.6 million in the fourth quarter compared to $65.6 million.
    • Beverage gross profit was $40.6 million in the fourth quarter compared to $25.0 million.
    • Beverage gross margin was 38% in the fourth quarter and was unchanged.
  • Distribution net revenue increased 15% to $85.0 million in the fourth quarter compared to $74.1 million.
    • Distribution gross profit was $11.7 million in the fourth quarter compared to $7.4 million.
    • Distribution gross margin was 14% in the fourth quarter compared to 10%.
  • Wellness net revenue increased 16% to $19.7 million in the fourth quarter compared to $17.0 million.
    • Wellness gross profit was $6.6 million in the fourth quarter compared to $5.6 million.
    • Wellness gross margin was 33% in the fourth quarter and was unchanged.
  • Driven predominantly by non-cash charges, net loss was $37.9 million in the fourth quarter and net loss per share was $0.43. Adjusted net income4 was $5.3 million in the fourth quarter and adjusted net income per share4  or adjusted EPS was $0.05.
  • Adjusted EBITDA5 was $31.9 million in the fourth quarter compared to $27.6 million; eliminating the impact of approximately $2.3 million of fuel surcharges in the fourth quarter, adjusted EBITDAwould have been $34.2 million.

Article content

Article content

U.S. Rescheduling Update: Following recent U.S. rescheduling developments, Tilray continues to evaluate multiple pathways to participation in an emerging federally compliant, science-driven medical cannabis market. Rescheduling represents an important federal policy milestone that may support expanded clinical research, greater product standardization, clearer quality and safety expectations, and the gradual development of a regulated medical cannabis framework in the United States. Meaningful regulatory uncertainty remains with ongoing legal challenges.

Article content

Tilray is approaching this opportunity with discipline, regulatory rigor and a medical-first strategy. Tilray has already developed a blueprint for a U.S. Tilray Medical platform that is focused on research, education, cannabinoid-based medicine development, patients and compliant medical cannabis access rather than adult-use retail. The strategy is designed to leverage Tilray Medical’s global foundation, including operations across more than 20 countries, pharmaceutical-grade cultivation, manufacturing capabilities, and quality management systems, complex regulatory expertise, clinical research experience, physician and pharmacy relationships, and patient access infrastructure. This foundation is supported by Tilray’s broader international medical cannabis platform, which has served hundreds of thousands of patients globally and includes more than 200 medical cannabis products across all of our markets.

Article content

Fiscal Year 2027 Guidance

Article content

For its fiscal year ending May 31, 2027, the Company expects to achieve adjusted EBITDA5 of $68 million to $75 million, representing double digit growth as compared to fiscal year 2026.

Article content

Management’s guidance for adjusted EBITDA5 is provided on a non-GAAP basis and excludes stock-based compensation; change in fair value of contingent consideration; purchase price accounting step-up; impairments of intangible assets and goodwill; other than temporary change in fair value of convertible notes receivable; litigation costs; integration and restructuring costs; transaction-related costs; and other non-operating income (expenses) and non-recurring items that may be incurred during the Company’s fiscal year 2027, which the Company will continue to identify as it reports its future financial results.

Article content

The Company cannot reconcile its expected adjusted EBITDA5 to net income under “Fiscal Year 2027 Guidance” without unreasonable effort because certain items that impact net income and other reconciling metrics are out of the Company’s control and/or cannot be reasonably predicted at this time.

Article content

Article content

______________________________
(1) Cash, restricted cash and Marketable Securities is a non-GAAP financial measure. See “Use of Non-GAAP Measures” below for additional discussion regarding these non-GAAP measures and for a reconciliation of such Non-GAAP Measures to our most comparable GAAP measure.
(2) Net (debt) cash is a non-GAAP financial measure. See “Use of Non-GAAP Measures” below for additional discussion regarding these non-GAAP measures and for a reconciliation of such Non-GAAP Measures to our most comparable GAAP measure.
(3) Adjusted gross margin is a non-GAAP financial measure. See “Use of Non-GAAP Measures” below for additional discussion regarding these non-GAAP measures and for a reconciliation of such Non-GAAP Measures to our most comparable GAAP measure.
(4) Adjusted net income (loss) and adjusted net income (loss) per share (adjusted EPS) are a non-GAAP financial measure. See “Use of Non-GAAP Measures” below for additional discussion regarding these non-GAAP measures and for a reconciliation of such Non-GAAP Measures to our most comparable GAAP measure.
(5) Adjusted EBITDA is a non-GAAP financial measure. See “Use of Non-GAAP Measures” below for additional discussion regarding these non-GAAP measures and for a reconciliation of such Non-GAAP Measures to our most comparable GAAP measure.

Article content

Article content

Live Audio Webcast

Article content

Tilray Brands will host a webcast to discuss these results today at 4:30 PM Eastern Time. Investors may join the live webcast available on the Events & Presentations section of Tilray’s Investor Relations website. A replay will be available and archived on the Company’s website.

Article content

About Tilray Brands

Article content

Tilray Brands, Inc. (“Tilray”) (Nasdaq: TLRY; TSX: TLRY), is a leading global lifestyle and consumer packaged goods company with operations in Canada, the United States, Europe, Australia, and Latin America that is leading as a transformative force at the nexus of cannabis, beverage, wellness, and entertainment, elevating lives through moments of connection. Tilray’s mission is to be a leading premium lifestyle company with a house of brands and innovative products that inspire joy and create memorable experiences. Tilray’s unprecedented platform supports over 40 brands in over 20 countries, including comprehensive cannabis offerings, hemp-based foods, and craft beverages.

Article content

For more information on how we are elevating lives through moments of connection, visit Tilray.com and follow @Tilray on all social platforms.

Article content

Cautionary Statement Concerning Forward-Looking Statements

Article content

Certain statements in this press release constitute forward-looking information or forward-looking statements (together, “forward-looking statements”) under Canadian securities laws and within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are intended to be subject to the “safe harbor” created by those sections and other applicable laws. Forward-looking statements can be identified by words such as “forecast,” “future,” “should,” “could,” “enable,” “potential,” “contemplate,” “believe,” “anticipate,” “estimate,” “plan,” “expect,” “intend,” “position,” “may,” “project,” “will,” “would” and the negative of these terms or similar expressions, although not all forward-looking statements contain these identifying words. Certain material factors, estimates, goals, projections or assumptions were used in drawing the conclusions contained in the forward-looking statements throughout this communication.

Article content

Article content

Forward-looking statements include statements regarding our intentions, beliefs, projections, outlook, analyses or current expectations concerning, among other things: the Company’s ability to become a leading lifestyle consumer packaged goods company; the Company’s ability to become a leading beverage alcohol Company; the Company’s ability to achieve long term profitability; the Company’s ability to achieve operational scale, market share, distribution, profitability and revenue growth in particular business lines and markets; the Company’s ability to successfully achieve revenue growth, margin and profitability improvements, production and supply chain efficiencies, synergies and cost savings; the Company’s ability to achieve fiscal year 2027 financial guidance, including expected Adjusted EBITDA of $68 to $75 million and synergy optimizations; the Company’s expected revenue growth, sales volume, profitability, synergies and accretion related to any of its acquisitions; expected opportunities in the U.S., including upon U.S. federal cannabis legalization or rescheduling and the Company’s ability to leverage its platform in connection therewith; the Company’s ability to successfully leverage artificial intelligence strategies; the Company’s anticipated investments and acquisitions, including in organic and strategic growth, partnership efforts, product offerings and other initiatives; and the Company’s ability to commercialize new and innovative products.

Article content

Article content

Many factors could cause actual results, performance or achievement to be materially different from any forward-looking statements, and other risks and uncertainties not presently known to the Company or that the Company deems immaterial could also cause actual results or events to differ materially from those expressed in the forward-looking statements contained herein. For a more detailed discussion of these risks and other factors, see the most recently filed annual information form of the Company and the Annual Report on Form 10-K (and other periodic reports filed with the SEC) of the Company made with the SEC and available on EDGAR. The forward-looking statements included in this communication are made as of the date of this communication and the Company does not undertake any obligation to publicly update such forward-looking statements to reflect new information, subsequent events or otherwise unless required by applicable securities laws.

Article content

Use of Non-U.S. GAAP Financial Measures

Article content

This press release and the accompanying tables include non-GAAP financial measures, including Adjusted gross margin (consolidated and for each of our reporting segments), Adjusted gross profit (consolidated and for each of our reporting segments), Adjusted EBITDA, Adjusted cash operating income (loss), Adjusted net income (loss), Adjusted net income (loss) per share, free cash flow, adjusted free cash flow, constant currency presentations of revenue, cash, restricted cash and marketable securities, and net (debt) cash. Management believes that the non-GAAP financial measures presented provide useful additional information to investors about current trends in the Company’s operations and are useful for period-over-period comparisons of operations. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures, nor should adjusted net income (loss) per share be used as a measure of liquidity. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read only in connection with the Company’s Consolidated Statements of Operations and Cash Flows presented in accordance with GAAP.

Article content

Certain forward-looking non-GAAP financial measures included in this press release are not reconciled to the comparable forward-looking GAAP financial measures. The Company is not able to reconcile these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because the Company is unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact GAAP measures but would not impact the non-GAAP measures. Such items may include litigation and related expenses, transaction costs, impairments of intangible assets and goodwill, foreign exchange movements and other items. The unavailable information could have a significant impact on the Company’s GAAP financial results.

Article content

The Company believes presenting net sales at constant currency provides useful information to investors because it provides transparency to underlying performance in the Company’s consolidated net sales by excluding the effect that foreign currency exchange rate fluctuations have on period-to-period comparability given the volatility in foreign currency exchange markets. To present this information for historical periods, current period net sales for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year. As a result, the foreign currency impact is equal to the current year results in local currencies multiplied by the change in average foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year. A reconciliation of prior year revenue to constant currency revenue the most directly comparable GAAP measure, has been provided in the financial statement tables included below in this press release.

Article content

Article content

Adjusted EBITDA is calculated as net income (loss) before income tax expense (recovery), net; interest expense, net; non-operating income (expense), net; amortization; stock-based compensation; change in fair value of contingent consideration; impairment of intangibles assets and goodwill; other than temporary change in fair value of convertible notes receivable; loss (gain) on sale of capital assets – non-operating facility; purchase price accounting step-up; project 420 optimization costs; litigation costs; restructuring costs, and transaction (income) costs, net. A reconciliation of Adjusted EBITDA to net loss, the most directly comparable GAAP measure, has been provided in the financial statement tables included below in this press release.

Article content

Adjusted cash operating income (loss) is calculated as operating loss, less; amortization; stock-based compensation; change in fair value of contingent consideration impairment of intangibles assets and goodwill; and other than temporary change in fair value of convertible notes receivable. A reconciliation of adjusted cash operating income (loss) to operating loss, the most directly comparable GAAP measure, has been included below in this press release. Adjusted cash operating income (loss) is not calculated in accordance with GAAP and should not be considered an alternative for GAAP operating income or as a measure of liquidity.

Article content

Article content

Adjusted net income (loss) is calculated as net loss attributable to stockholders of Tilray Brands, Inc., less; non-operating income (expense), net; amortization; deferred income tax expense (benefits), net; stock-based compensation; change in fair value of contingent consideration; purchase price accounting step-up; project 420 optimization costs; impairment of intangibles assets and goodwill; other than temporary change in fair value of convertible notes receivable; litigation costs; restructuring costs and transaction (income) costs, net. A reconciliation of Adjusted net income (loss) to net loss attributable to stockholders of Tilray Brands, Inc., the most directly comparable GAAP measure, has been included below in this press release.

Article content

Adjusted net income (loss) per share (or adjusted EPS) is calculated as adjusted net income (loss) divided by weighted average number of common shares outstanding. A reconciliation of Adjusted net income (loss) per share to net loss attributable to stockholders of Tilray Brands, Inc., the most directly comparable GAAP measure, has been included below in this press release. Adjusted net income (loss) per share is not calculated in accordance with GAAP and should not be considered an alternative for GAAP net income (loss) per share or as a measure of liquidity.

Article content

Adjusted gross profit (consolidated and for each of our reporting segments), is calculated as gross profit adjusted to exclude the impact of purchase price accounting valuation step-up. A reconciliation of Adjusted gross profit, excluding purchase price accounting valuation step-up, to gross profit, the most directly comparable GAAP measure, has been provided in the financial statement tables included below in this press release. Adjusted gross margin (consolidated and for each of our reporting segments), excluding purchase price accounting valuation step-up, is calculated as revenue less cost of sales adjusted to add back amortization of inventory step-up, divided by revenue. A reconciliation of Adjusted gross margin, excluding purchase price accounting valuation step-up, to gross margin, the most directly comparable GAAP measure, has been provided in the financial statement tables included below in this press release.

Article content

Free cash flow is comprised of two GAAP measures which are net cash flow provided by (used in) operating activities less investments in capital and intangible assets, net. A reconciliation of net cash flow provided by (used in) operating activities to free cash flow, the most directly comparable GAAP measure, has been provided in the financial statement tables included below in this press release. Adjusted free cash flow is comprised of two GAAP measures which are net cash flow provided by (used in) operating activities less investments in capital and intangible assets, net, and the exclusion of growth CAPEX from investments in capital and intangible assets, net, which excludes the amount of capital expenditures that are considered to be associated with growth of future operations rather than to maintain the existing operations of the Company, and excludes cash paid for litigation settlements. A reconciliation of net cash flow provided by (used in) operating activities to adjusted free cash flow, the most directly comparable GAAP measure, has been provided in the financial statement tables included below in this press release.

Article content

Article content

Cash, restricted cash and marketable securities are comprised of two GAAP measures, cash and cash equivalents and restricted cash added to marketable securities. The Company’s management believes that this presentation provides useful information to management, analysts and investors regarding certain additional financial and business trends relating to its short-term liquidity position by combing these two GAAP metrics.

Article content

Net (debt) cash is comprised of GAAP measures and reduces bank indebtedness, current and non-current portions of long-term debt, the principal balance of convertible debt by cash and cash equivalents and marketable securities. The Company believes this metric provides useful information to management, analysts, and investors regarding its liquidity and the Company’s ability to repay all of its debt.

Article content

Article content

Article content

     
Consolidated Statements of Financial Position    
  May 31, May 31,
(in thousands of US dollars) 2026 2025
Assets    
Current assets    
Cash and cash equivalents $225,977  $221,666 
Restricted cash  3,365    
Marketable securities  5,289   34,697 
Accounts receivable, net  189,170   121,489 
Inventory  301,192   270,882 
Prepaids and other current assets  64,692   34,092 
Assets held for sale  2,449   5,800 
Total current assets  792,134   688,626 
Capital assets  680,225   568,433 
Operating lease, right-of-use assets  42,318   22,279 
Digital assets  674    
Intangible assets  42,779   21,423 
Goodwill  752,350   752,350 
Long-term investments  6,551   10,132 
Other assets  10,981   11,084 
Total assets $2,328,012  $2,074,327 
Liabilities    
Current liabilities    
Bank indebtedness $8,775  $7,181 
Accounts payable and accrued liabilities  318,088   235,322 
Contingent consideration     15,000 
Warrant liability     1,092 
Current portion of lease liabilities  13,357   6,941 
Current portion of long-term debt  18,160   14,767 
Total current liabilities  358,380   280,303 
Long – term liabilities    
Lease liabilities  158,155   64,925 
Long-term debt  120,425   148,493 
Convertible debentures payable  79,529   86,428 
Deferred tax liabilities, net  12,256   3,748 
Other liabilities  4,400   855 
Total liabilities  733,145   584,752 
Stockholders’ equity    
Common stock ($0.0001 par value; 1,416,000,000 common shares authorized;131,683,075 and 106,067,875 common shares issued and outstanding, respectively)(1)  132   106 
Treasury Stock (589,217 and 200,422 treasury shares issued and outstanding, respectively)(1)      
Preferred shares ($0.0001 par value; 10,000,000 preferred shares authorized; nil and nil preferred shares issued and outstanding, respectively)      
Additional paid-in capital  6,627,056   6,401,657 
Accumulated other comprehensive loss  (44,233)  (43,063)
Accumulated deficit  (4,968,623)  (4,847,226)
Total Tilray Brands, Inc. stockholders’ equity  1,614,332   1,511,474 
Non-controlling interests  (19,465)  (21,899)
Total stockholders’ equity  1,594,867   1,489,575 
Total liabilities and stockholders’ equity $2,328,012  $2,074,327 
     
(1) – Current and prior year share amounts have been retrospectively adjusted to reflect the Reverse Stock Split, which became effective on December 2, 2025.
 

Article content

Article content

 
Condensed Consolidated Statements of Net Income (Loss) and Comprehensive Income (Loss)
 
  For the three months     For the twelve months    
  ended May 31, Change % Change ended May 31, Change % Change
(in thousands of U.S. dollars, except for per share data) 2026 2025 2026 vs. 2025 2026 2025 2026 vs. 2025
Net revenue $281,714  $224,535  $57,179  25% $915,454  $821,309  $94,145  11%
Cost of goods sold  191,193   156,902   34,291  22%  655,013   580,739   74,274  13%
Gross profit  90,521   67,633   22,888  34%  260,441   240,570   19,871  8%
Operating expenses:                
General and administrative  61,173   37,968   23,205  61%  203,629   167,324   36,305  22%
Selling  14,007   14,282   (275) (2)%  49,328   56,039   (6,711) (12)%
Amortization  6,192   20,703   (14,511) (70)%  19,585   88,616   (69,031) (78)%
Marketing and promotion  13,462   8,969   4,493  50%  42,290   37,048   5,242  14%
Research and development  180   34   146  429%  361   284   77  27%
Change in fair value of contingent consideration          NM  (15,000)     (15,000) NM
Impairment of intangible assets and goodwill     1,396,904   (1,396,904) (100)%     2,096,139   (2,096,139) (100)%
Other than temporary change in fair value of convertible notes receivable     1,661   (1,661) (100)%     21,661   (21,661) (100)%
Litigation costs, net of recoveries  1,405   12,093   (10,688) (88)%  3,902   17,347   (13,445) (78)%
Restructuring costs  7,192   17,034   (9,842) (58)%  13,113   34,283   (21,170) (62)%
Transaction costs (income), net  3,364   1,971   1,393  71%  6,260   4,534   1,726  38%
Total operating expenses  106,975   1,511,619   (1,404,644) (93)%  323,468   2,523,275   (2,199,807) (87)%
Operating loss  (16,454)  (1,443,986)  1,427,532  (99)%  (63,027)  (2,282,705)  2,219,678  (97)%
Interest expense, net  (6,628)  (3,966)  (2,662) 67%  (23,663)  (29,952)  6,289  (21)%
Non-operating income (expense), net  (984)  54,915   (55,899) (102)%  (1,370)  10,284   (11,654) (113)%
Loss before income taxes  (24,066)  (1,393,037)  1,368,971  (98)%  (88,060)  (2,302,373)  2,214,313  (96)%
Income tax expense (recovery), net  13,863   (125,142)  139,005  (111)%  17,098   (121,017)  138,115  (114)%
Net loss $(37,929) $(1,267,895) $1,229,966  (97)% $(105,158) $(2,181,356)  2,076,198  (95)%
Total net income (loss) attributable to:                
Stockholders of Tilray Brands, Inc.  (49,572)  (1,272,795)  1,223,223  (96)%  (121,397)  (2,186,738)  2,065,341  (94)%
Non-controlling interests  11,643   4,900   6,743  138%  16,239   5,382   10,857  202%
Other comprehensive gain (loss), net of tax                
Foreign currency translation gain (loss)  618   10,625   (10,007) (94)%  207   430   (223) (52)%
Comprehensive loss $(37,311) $(1,257,270) $1,219,959  (97)% $(104,951) $(2,180,926) $2,075,975  (95)%
Total comprehensive income (loss) attributable to:                
Stockholders of Tilray Brands, Inc.  (49,607)  (1,262,923)  1,213,316  (96)%  (122,567)  (2,186,302)  2,063,735  (94)%
Non-controlling interests  12,296   5,653   6,643  118%  17,616   5,376   12,240  228%
Weighted average number of common shares – basic(1)  115,511,367   97,795,989   17,715,378  18%  111,832,375   89,032,602   22,799,773  26%
Weighted average number of common shares – diluted(1)  115,511,367   97,795,989   17,715,378  18%  111,832,375   89,032,602   22,799,773  26%
Net loss per share – basic(1) $(0.43) $(13.01) $12.58  (97)% $(1.09) $(24.56) $23.47  (96)%
Net loss per share – diluted(1) $(0.43) $(13.01) $12.58  (97)% $(1.09) $(24.56) $23.47  (96)%
                 
(1) – Current and prior year share amounts have been retrospectively adjusted to reflect the Reverse Stock Split, which became effective on December 2, 2025.
                 

Article content

 
Condensed Consolidated Statements of Cash Flows
 
  For the twelve months    
  Ended May 31, Change % Change
(in thousands of US dollars) 2026 2025 2026 vs. 2025
Cash provided by (used in) operating activities:        
Net loss $(105,158) $(2,181,356) $2,076,198  (95)%
Adjustments for:        
Income tax expense (recovery), net  17,098   (121,017)  138,115  (114)%
Unrealized foreign exchange (gain) loss  (9,543)  (18,218)  8,675  (48)%
Amortization  67,601   133,490   (65,889) (49)%
Loss (gain) on sale of capital assets  (509)  928   (1,437) (155)%
Accretion of convertible debt discount  7,914   10,863   (2,949) (27)%
Impairments     2,096,139   (2,096,139) (100)%
Other than temporary change in fair value of convertible notes receivable     21,661   (21,661) (100)%
Unrealized loss on digital assets  326      326  NM
Other non-cash items  1,518   (2,203)  3,721  (169)%
Stock-based compensation  45,940   24,289   21,651  89%
Loss on long-term investments  4,533   5,550   (1,017) (18)%
Loss (gain) on derivative instruments  3,495   (2,161)  5,656  (262)%
Change in fair value of contingent consideration  (15,000)     (15,000) NM
Change in non-cash working capital:        
Accounts receivable  (66,423)  (17,801)  (48,622) 273%
Prepaids and other current assets  (26,898)  (8,264)  (18,634) 225%
Inventory  (13,439)  (13,561)  122  (1)%
Accounts payable and accrued liabilities  19,401   (22,938)  42,339  (185)%
Net cash used in operating activities  (69,144)  (94,599)  25,455  (27)%
Cash provided by (used in) investing activities:        
Investment in capital and intangible assets  (32,987)  (32,917)  (70) 0%
Proceeds from disposal of capital and intangible assets  3,507   6,824   (3,317) (49)%
Investment in digital assets  (1,000)     (1,000) NM
Sale (purchase) of marketable securities, net  29,408   (2,515)  31,923  (1269)%
Investment in long-term investments  (3,595)     (3,595) NM
Proceeds from long-term investments  2,566      2,566  NM
Business acquisitions, net of cash acquired  (53,699)  (18,110)  (35,589) 197%
Net cash provided by (used in) investing activities  (55,800)  (46,718)  (9,082) 19%
Cash provided by (used in) financing activities:        
Share capital issued, net of cash issuance costs  157,974   161,188   (3,214) (2)%
Cash paid in lieu of fractional shares  (159)     (159) NM
Proceeds from warrants  2,367      2,367  NM
Proceeds from long-term debt     3,450   (3,450) (100)%
Repayment of long-term debt  (25,353)  (15,506)  (9,847) 64%
Repayment of convertible debt     (330)  330  (100)%
Repayment of lease liabilities  (5,429)  (2,900)  (2,529) 87%
Net increase (decrease) in bank indebtedness  1,594   (10,852)  12,446  (115)%
Dividend paid to NCI     (1,544)  1,544  (100)%
Net cash provided by (used in) financing activities  130,994   133,506   (2,512) (2)%
Effect of foreign exchange on cash and cash equivalents  1,626   1,137   489  43%
Net decrease in cash and cash equivalents  7,676   (6,674)  14,350  (215)%
Cash and cash equivalents, beginning of year  221,666   228,340   (6,674) (3)%
Cash and cash equivalents, end of year $229,342  $221,666  $7,676  3%
         

Article content

Article content

 
Net Revenue by Operating Segment
 
  For the three months ended
   For the three months ended
    For the year ended   For the year ended  
(In thousands of U.S. dollars) May 31, 2026 % of Total Revenue May 31, 2025 % of Total Revenue May 31, 2026 % of Total Revenue May 31, 2025 % of Total Revenue
Beverage business $105,596  38% $65,621  29% $253,976  28% $240,595  29%
Cannabis business  71,471  25%  67,826  30%  268,342  29%  249,001  30%
Distribution business  84,958  30%  74,053  33%  327,244  36%  271,228  33%
Wellness business  19,689  7%  17,035  8%  65,892  7%  60,485  8%
Total net revenue $281,714  100% $224,535  100% $915,454  100% $821,309  100%
                 
Net Revenue by Operating Segment in Constant Currency
 
  For the three months ended
   For the three months ended
    For the year ended   For the year ended  
  May 31, 2026   May 31, 2025   May 31, 2026   May 31, 2025  
(In thousands of U.S. dollars) as reported in constant currency % of Total Revenue as reported in constant currency % of Total Revenue as reported in constant currency % of Total Revenue as reported in constant currency % of Total Revenue
Beverage business $104,513  38% $65,621  29% $252,893  29% $240,595  29%
Cannabis business  68,981  25%  67,826  30%  260,773  30%  249,001  30%
Distribution business  81,092  30%  74,053  33%  304,728  34%  271,228  33%
Wellness business  19,444  7%  17,035  8%  65,510  7%  60,485  8%
Total net revenue $274,030  100% $224,535  100% $883,904  100% $821,309  100%
                 
Net Cannabis Revenue by Market Channel
 
  For the three months ended
   For the three months ended
    For the year ended   For the year ended  
(In thousands of U.S. dollars) May 31, 2026 % of Total Revenue May 31, 2025 % of Total Revenue May 31, 2026 % of Total Revenue May 31, 2025 % of Total Revenue
Revenue from Canadian medical cannabis $5,367  8% $6,225  9% $23,726  9% $24,998  10%
Revenue from Canadian adult-use cannabis  57,267  80%  58,421  86%  236,352  87%  224,048  91%
Revenue from wholesale cannabis  652  1%  2,214  3%  7,318  3%  18,207  7%
Revenue from international cannabis  27,242  38%  22,365  33%  84,910  32%  63,356  25%
Less excise taxes  (19,057) (27)%  (21,399) (31)%  (83,964) (31)%  (81,608) (33)%
Total $71,471  100% $67,826  100% $268,342  100% $249,001  100%
                 
Net Cannabis Revenue by Market Channel in Constant Currency
 
  For the three months ended
   For the three months ended
    For the year ended   For the year ended  
  May 31, 2026   May 31, 2025   May 31, 2026   May 31, 2025  
(In thousands of U.S. dollars) as reported in constant currency % of Total Revenue as reported in constant currency % of Total Revenue as reported in constant currency % of Total Revenue as reported in constant currency % of Total Revenue
Revenue from Canadian medical cannabis $5,245  8% $5,600  9% $23,505  9% $24,998  10%
Revenue from Canadian adult-use cannabis  55,959  81%  53,081  87%  234,365  90%  224,048  91%
Revenue from wholesale cannabis  637  1%  1,682  3%  7,295  3%  18,207  7%
Revenue from international cannabis  25,762  37%  21,945  36%  78,899  30%  63,356  25%
Less excise taxes  (18,622) (27)%  (21,399) (35)%  (83,291) (32)%  (81,608) (33)%
Total $68,981  100% $60,909  100% $260,773  100% $249,001  100%
                 

Article content

Article content

 
Other Financial Information: Gross Margin and Adjusted Gross Margin
 
  For the three months ended May 31, 2026
(In thousands of U.S. dollars) Beverage Cannabis Distribution Wellness Total
Net revenue $105,596  $71,471  $84,958  $19,689  $281,714 
Cost of goods sold  65,002   39,759   73,296   13,136   191,193 
Gross profit  40,594   31,712   11,662   6,553   90,521 
Gross margin  38%  44%  14%  33%  32%
Adjustments:          
Purchase price accounting step-up  2,150            2,150 
Adjusted gross profit  42,744   31,712   11,662   6,553   92,671 
Adjusted gross margin  40%  44%  14%  33%  33%
           
  For the three months ended May 31, 2025
(In thousands of U.S. dollars) Beverage Cannabis Distribution Wellness Total
Net revenue $65,621  $67,826  $74,053  $17,035  $224,535 
Cost of goods sold  40,630   38,201   66,615   11,456   156,902 
Gross profit  24,991   29,625   7,438   5,579   67,633 
Gross margin  38%  44%  10%  33%  30%
           
  For the twelve months ended May 31, 2026
(In thousands of U.S. dollars) Beverage Cannabis Distribution Wellness Total
Net revenue $253,976  $268,342  $327,244  $65,892  $915,454 
Cost of goods sold  162,743   161,256   286,589   44,425   655,013 
Gross profit  91,233   107,086   40,655   21,467   260,441 
Gross margin  36%  40%  12%  33%  28%
Adjustments:          
Purchase price accounting step-up  2,150            2,150 
Adjusted gross profit  93,383   107,086   40,655   21,467   262,591 
Adjusted gross margin  37%  40%  12%  33%  29%
           
  For the twelve months ended May 31, 2025
(In thousands of U.S. dollars) Beverage Cannabis Distribution Wellness Total
Net revenue $240,595  $249,001  $271,228  $60,485  $821,309 
Cost of goods sold  147,591   150,005   241,896   41,247   580,739 
Gross profit  93,004   98,996   29,332   19,238   240,570 
Gross margin  39%  40%  11%  32%  29%
Adjustments:          
Purchase price accounting step-up  1,610            1,610 
Adjusted gross profit  94,614   98,996   29,332   19,238   242,180 
Adjusted gross margin  39%  40%  11%  32%  29%
           

Article content

 
Other Financial Information: Adjusted Earnings Before Interest, Taxes and Amortization
 
  For the three months ended May 31,
 Change % Change For the year ended May 31,
 Change % Change
(In thousands of U.S. dollars) 2026 2025 2026 vs. 2025 2026 2025 2026 vs. 2025
Net income (loss) $(37,929) $(1,267,895) $1,229,966  (97)% $(105,158) $(2,181,356) $2,076,198  (95)%
Income tax (recovery) expense  13,863   (125,142)  139,005  (111)%  17,098   (121,017)  138,115  (114)%
Interest expense, net  6,628   3,966   2,662  67%  23,663   29,952   (6,289) (21)%
Non-operating income (expense), net  984   (54,915)  55,899  (102)%  1,370   (10,284)  11,654  (113)%
Amortization  19,341   34,080   (14,739) (43)%  67,601   133,490   (65,889) (49)%
Stock-based compensation  14,880   6,100   8,780  144%  45,940   24,289   21,651  89%
Change in fair value of contingent consideration          NM  (15,000)     (15,000) NM
Impairment of intangible assets and goodwill     1,396,904   (1,396,904) (100)%     2,096,139   (2,096,139) (100)%
Other than temporary change in fair value of convertible notes receivable    1,661   (1,661) (100)%     21,661   (21,661) (100)%
Project 420 business optimization          NM  200   2,600   (2,400) (92)%
Loss (gain) on sale of capital assets – non-operating facility     1,787   (1,787) (100)%     1,787   (1,787) (100)%
Purchase price accounting step-up  2,150      2,150  NM  2,150   1,610   540  34%
Litigation costs, net of recoveries  1,405   12,093   (10,688) (88)%  3,902   17,347   (13,445) (78)%
Restructuring costs  7,192   17,034   (9,842) (58)%  13,113   34,283   (21,170) (62)%
Transaction costs (income), net  3,364   1,971   1,393  71%  6,260   4,534   1,726  38%
Adjusted EBITDA $31,878  $27,644  $4,234  15% $61,139  $55,035  $6,104  11%
                 
  For the three months ended May 31,
 Change % Change For the year ended May 31,
 Change % Change
(In thousands of U.S. dollars) 2026 2025 2026 vs. 2025 2026 2025 2026 vs. 2025
Net loss attributable to stockholders of Tilray Brands, Inc. $(49,572) $(1,272,795) $1,223,223  (96)% $(121,397) $(2,186,738) $2,065,341  (94)%
Non-operating income (expense), net  984   (54,915)  55,899  (102)%  1,370   (10,284)  11,654  (113)%
Amortization  19,341   34,080   (14,739) (43)%  67,601   133,490   (65,889) (49)%
Deferred income tax expense (benefits), net  5,584   (128,197)  133,781  (104)%  8,015   (125,511)  133,526  (106)%
Stock-based compensation  14,880   6,100   8,780  144%  45,940   24,289   21,651  89%
Change in fair value of contingent consideration          NM  (15,000)     (15,000) NM
Impairment of intangible assets and goodwill     1,396,904   (1,396,904) (100)%     2,096,139   (2,096,139) (100)%
Other than temporary change in fair value of convertible notes receivable, attributable to stockholders of Tilray Brands, Inc.     1,129   (1,129) (100)%     14,729   (14,729) (100)%
Project 420 business optimization          NM  200   2,600   (2,400) (92)%
Purchase price accounting step-up  2,150      2,150  NM  2,150   1,610   540  34%
Litigation costs, net of recoveries  1,405   12,093   (10,688) (88)%  3,902   17,347   (13,445) (78)%
Restructuring costs  7,192   17,034   (9,842) (58)%  13,113   34,283   (21,170) (62)%
Transaction costs (income), net  3,364   1,971   1,393  71%  6,260   4,534   1,726  38%
Adjusted net income (loss) $5,328  $13,404  $(8,076) (60)% $12,154  $6,488  $5,666  87%
Adjusted net income (loss) per share – basic(1) $0.05  $0.14  $(0.09) (64)% $0.11  $0.07  $0.04  57%
                 
(1) – Current and prior year share amounts have been retrospectively adjusted to reflect the Reverse Stock Split, which became effective on December 2, 2025.
                 
Other Financial Information: Free Cash Flow
 
  For the three months ended May 31,
 Change % Change For the year ended May 31,
 Change % Change
(In thousands of U.S. dollars) 2026 2025 2026 vs. 2025 2026 2025 2026 vs. 2025
Net cash provided by (used in) operating activities $(37,324) $(12,807) $(24,517) 191% $(69,144) $(94,599) $25,455  (27)%
Less: investments in capital and intangible assets, net  (8,440)  (340)  (8,100) 2382%  (29,480)  (26,093)  (3,387) 13%
Free cash flow $(45,764) $(13,147) $(32,617) 248% $(98,624) $(120,692) $22,068  (18)%
Add: growth CAPEX  2,366   219   2,147  980%  9,779   6,537   3,242  50%
Add: cash paid for litigation settlements          NM  2,804      2,804  NM
Adjusted free cash flow $(43,398) $(12,928) $(30,470) 236% $(86,041) $(114,155) $28,114  (25)%
                 

Article content

Article content

 
Other Financial Information: Key Operating Metrics
 
  For the three months ended, May 31, For the year ended May 31,
(in thousands of U.S. dollars) 2026 2025 2026 2025
Net beverage revenue $105,596  $65,621  $253,976  $240,595 
Net cannabis revenue  71,471   67,826   268,342   249,001 
Distribution revenue  84,958   74,053   327,244   271,228 
Wellness revenue  19,689   17,035   65,892   60,485 
Beverage costs  65,002   40,630   162,743   147,591 
Cannabis costs  39,759   38,201   161,256   150,005 
Distribution costs  73,296   66,615   286,589   241,896 
Wellness costs  13,136   11,456   44,425   41,247 
Adjusted gross profit (excluding PPA step-up)  92,671   67,633   262,591   242,180 
Beverage adjusted gross margin (excluding PPA step-up)  40%  38%  37%  39%
Cannabis adjusted gross margin (excluding PPA step-up)  44%  44%  40%  40%
Distribution gross margin  14%  10%  12%  11%
Wellness gross margin  33%  33%  33%  32%
Adjusted EBITDA  31,878   27,644   61,139   55,035 
Cash, restricted cash and marketable securities as at the year ended:  234,631   256,363   234,631   256,363 
Working capital as at the year ended:  433,754   408,323   433,754   408,323 
         

Article content

Article content

 
Other Financial Information: Adjusted cash operating income (loss)
 
  For the three months ended May 31,
 Change % Change For the year ended May 31,
 Change % Change
  2026 2025 2026 vs. 2025 2026 2025 2026 vs. 2025
Operating loss $(16,454) $(1,443,986) $1,427,532  (99)% $(63,027) $(2,282,705) $2,219,678  (97)%
Change in fair value of contingent consideration          NM  (15,000)     (15,000) NM
Impairments     1,396,904   (1,396,904) (100)%     2,096,139   (2,096,139) (100)%
Other than temporary change in fair value of convertible notes receivable, attributable to stockholders of Tilray Brands, Inc.     1,661   (1,661) (100)%     21,661   (21,661) (100)%
Amortization  19,341   34,080   (14,739) (43)%  67,601   133,490   (65,889) (49)%
Stock-based compensation  14,880   6,100   8,780  144%  45,940   24,289   21,651  89%
Adjusted cash operating income (loss) $17,767  $(5,241) $23,008  (439)% $35,514  $(7,126) $42,640  (598)%
                 

Article content

Article content

Article content

Article content

Article content

Article content

Read Entire Article