Velan Inc. Reports Fiscal 2025 Fourth Quarter and Year-End Results

6 hours ago 2

Author of the article:

GlobeNewswire

Published May 21, 2025

22 minute read

Article content

Significant full year improvement in bookings1, sales, gross profit and cash flow generation
Dividend of CA$0.33 per share including a special dividend of CA$0.30 per share, partially returning proceeds from recent transactions to shareholders

Financial Post

THIS CONTENT IS RESERVED FOR SUBSCRIBERS ONLY

Subscribe now to read the latest news in your city and across Canada.

  • Exclusive articles from Barbara Shecter, Joe O'Connor, Gabriel Friedman, and others.
  • Daily content from Financial Times, the world's leading global business publication.
  • Unlimited online access to read articles from Financial Post, National Post and 15 news sites across Canada with one account.
  • National Post ePaper, an electronic replica of the print edition to view on any device, share and comment on.
  • Daily puzzles, including the New York Times Crossword.

SUBSCRIBE TO UNLOCK MORE ARTICLES

Subscribe now to read the latest news in your city and across Canada.

  • Exclusive articles from Barbara Shecter, Joe O'Connor, Gabriel Friedman and others.
  • Daily content from Financial Times, the world's leading global business publication.
  • Unlimited online access to read articles from Financial Post, National Post and 15 news sites across Canada with one account.
  • National Post ePaper, an electronic replica of the print edition to view on any device, share and comment on.
  • Daily puzzles, including the New York Times Crossword.

REGISTER / SIGN IN TO UNLOCK MORE ARTICLES

Create an account or sign in to continue with your reading experience.

  • Access articles from across Canada with one account.
  • Share your thoughts and join the conversation in the comments.
  • Enjoy additional articles per month.
  • Get email updates from your favourite authors.

THIS ARTICLE IS FREE TO READ REGISTER TO UNLOCK.

Create an account or sign in to continue with your reading experience.

  • Access articles from across Canada with one account
  • Share your thoughts and join the conversation in the comments
  • Enjoy additional articles per month
  • Get email updates from your favourite authors

Sign In or Create an Account

or

Article content

Article content

MONTREAL, May 21, 2025 (GLOBE NEWSWIRE) — Velan Inc. (TSX: VLN) (“Velan” or the “Company”), a world-leading manufacturer of industrial valves, announced today financial results for its fourth quarter and fiscal year ended February 28, 2025. All amounts are expressed in U.S. dollars unless indicated otherwise.

Article content

Article content

“Velan achieved its financial objectives in fiscal 2025, concluding the year with sales growth from continuing operations of 14.1%, a significant improvement in gross profit, adjusted net income and adjusted EBITDA,” said James A. Mannebach, Chairman of the Board and CEO of Velan. “Following the sale of our French assets and divestiture of our asbestos-related liabilities, we are entering fiscal 2026 with a sharper focus and a stronger balance sheet. Our flow control activities will continue to benefit from strong momentum in clean energy markets, including nuclear energy which is undergoing a multi-year growth cycle, while remaining firmly entrenched in other industrial markets that value our ability to develop purpose-built solutions. By leveraging our strengths, we are confident about delivering on our interwoven goals of maximizing profitable growth and rewarding shareholders with enhanced value. Today’s announcement of a special dividend reflects the Board of Directors’ commitment to return funds to shareholders.”

Article content

By signing up you consent to receive the above newsletter from Postmedia Network Inc.

Article content

“Strong operating cash flow enabled Velan to conclude fiscal 2025 with a net cash position of $32.4 million and reduced long-term debt,” added Rishi Sharma, Chief Financial and Administrative Officer of Velan. “The closing of the divestiture of asbestos-related liabilities and the sale of our French businesses subsequent to year-end de-risk the balance sheet and provide for additional liquidity of approximately $25.0 million. This financial strength, combined with our new credit facilities of $35 million, will allow Velan to invest in its operations to support long-term profitable growth and seek strategic acquisitions that expand its reach in niche markets.”

Article content

Article content

FISCAL 2025 HIGHLIGHTS FROM CONTINUING OPERATIONS

Article content

IFRS MEASURES INCLUDING SIGNIFICANT TRANSACTIONS (see details below)

Article content

  • Sales of $295.2 million, up $36.5 million or 14.1% compared to the same period last year.
  • Strong improvement in gross profit, reaching $84.9 million or 28.8% of sales in fiscal 2025, up from $54.6 million, or 21.1% of sales, last year.
  • Solid cash flows from operating activities of $26.5 million, versus $12.5 million last year.
  • Cash and cash equivalents of $34.9 million at the end of fiscal 2025, increasing to approximately $55.0 million pro forma following the closing of the significant transactions in the first quarter of fiscal 2026.

Article content

NON-IFRS AND SUPPLEMENTARY FINANCIAL MEASURES

Article content

  • Backlog of $274.9 million, versus $283.6 million at the end of last year.
  • Bookings of $292.5 million, versus $288.7 million last year, representing a book-to-bill ratio of 0.99.
  • Adjusted net income of $6.6 million, versus an adjusted net loss of $15.7 million last year.
  • Adjusted net income per share of $0.31, compared to an adjusted net loss per share of $0.73 last year.
  • Significant increase in Adjusted EBITDA to $27.5 million in fiscal 2025, compared to $2.1 million last year, reflecting higher sales and gross profit.
  • Following the closing of the France transaction in March 2025, a $96 million gain is expected to be recorded in Q1 fiscal 2026.

Advertisement 1

Advertisement 2

Article content

FOURTH-QUARTER HIGHLIGHTS FROM CONTINUING OPERATIONS

Article content

IFRS MEASURES INCLUDING SIGNIFICANT TRANSACTIONS

Article content

  • Sales of $83.2 million, up $2.4 million or 2.9% compared to the same quarter last year.
  • Gross profit of $19.8 million or 23.8% of sales, versus $22.4 million, or 27.7% of sales, last year.
  • Cash flows from operating activities of $5.7 million, versus $13.3 million last year.

Article content

NON-IFRS AND SUPPLEMENTARY FINANCIAL MEASURES

Article content

  • Bookings of $62.0 million, versus $111.7 million last year, representing a book-to-bill ratio of 0.75.
  • Adjusted net loss of $4.9 million, versus adjusted net income of $3.7 million last year.
  • Adjusted net loss per share of $0.23, compared to adjusted net income per share of $0.17 last year.
  • Adjusted EBITDA of $3.6 million, compared $9.3 million last year, reflecting lower gross profit and higher administration costs.

Article content

FINANCIAL RESULTS
(From continuing operations, in ‘000s of U.S. dollars, excluding per share amounts)
Three-month periods endedFiscal years ended
February 28,
2025

 February 29,
2024

 February 28,
2025

 February 29,
2024

 
Sales$83,198 $80,847 $295,196 $258,652 
Gross profit$19,830 $22,412 $84,917 $54,630 
Gross margin23.8%27.7%28.8%21.1%
Restructuring expenses19,111 12,537 100,412 19,383 
Net income (loss)($16,056)($8,462)($67,246)($31,969)
per share – basic and diluted($0.74)($0.39)($3.12)($1.48)
Weighted average share outstanding (‘000s)21,586 21,586 21,586 21,586 

Article content

Article content

NON-IFRS AND SUPPLEMENTARY FINANCIAL MEASURES
(From continuing operations, in ‘000s of U.S. dollars, excluding per share amounts)
Three-month periods endedFiscal years ended
February 28,
2025
 February 29,
2024
 February 28,
2025
 February 29,
2024
 
Adjusted EBITDA1$3,620 $9,281 $27,470 $2,126 
Adjusted net income1 (loss)($4,899)$3,689 $6,600 ($15,653)
per share – basic and diluted($0.23)$0.17 $0.31 ($0.73)

Article content


UPDATE ON SIGNIFICANT TRANSACTIONS

Article content

On January 14, 2025, the Company announced that it had entered into an agreement with an affiliate of Global Risk Capital (the “Buyer”) to permanently divest its asbestos-related liabilities (the “Asbestos Divestiture Transaction”). The Asbestos Divestiture Transaction, completed on April 3, 2025, was achieved by Velan Inc. creating a new subsidiary and selling its existing U.S. subsidiary, Velan Valve Corp, which was capitalized with $143.0 million from Velan Inc. and $7.0 million from the Buyer. The Asbestos Divestiture Transaction has permanently removed all asbestos-related liabilities and obligations from Velan Inc.’s balance sheet and indemnified the Company for all legacy asbestos liabilities.

Article content

Article content

The Company also announced that its wholly-owned subsidiary, Velan UK, closed the sale of 100% of the share capital and voting rights of its French subsidiaries, Segault SAS and Velan SAS, to Framatome SAS, on March 31, 2025, for a total consideration of $208.2 million (€192.5 million), including $184.1 million (€170.0 million) in cash.

Article content

The sale of the French businesses met the criteria, at February 28, 2025, of assets held for sale and discontinued operations. As a result, the consolidated balance sheet as at February 28, 2025, has been adjusted to present the disposal group as asset held for sale, and the consolidated income statement and cash flows have been retrospectively adjusted to present only the results from continuing operations. Following the closing of the France transaction in March 2025, a gain of approximately $96 million is expected to be recorded in the first quarter of fiscal 2026.

Article content

BACKLOG AND BOOKINGS

Article content

BACKLOG
(‘000s of U.S. dollars)
    As at
    February 28, 2025 February 29, 2024 
Backlog    $274,877 $283,647 
for delivery within the next 12 months    $225,662 $259,662 
         
BOOKINGS
(‘000s of U.S. dollars, excluding ratios)
Three-month periods ended   Fiscal years ended   
February 28, 2025 February 29, 2024 February 28, 2025 February 29, 2024 
Bookings$62,032 $111,657 $292,505 $288,681 
Book-to-bill ratio0.75 1.38 0.99 1.12 

Article content

As at February 28, 2025, the backlog from continuing operations stood at $274.9 million, down 3.1%, from $283.6 million a year earlier. Currency movements had a $12.7 million negative effect on the value of the backlog during the year mainly due to the weakening of the euro versus the U.S. dollar. Excluding currency movements, the backlog increased slightly as a higher North American backlog reflecting orders from the nuclear sector was offset by a decrease in the Italian backlog due to strong shipments. As at February 28, 2025, 82.1% of the backlog, representing orders of $225.7 million, is deliverable in the next 12 months.

Article content

Fiscal 2025 bookings from continuing operations reached $292.5 million, up $3.8 million or 1.3% compared to the previous year. The increase reflects higher North American bookings in the nuclear sector and for MRO activity, and higher bookings in Germany for oil refinery projects. These factors were partially offset by lower bookings in Italy following a strong order flow in the prior year. Currency movements had a $3.3 million negative effect on the value of bookings for the year mainly due to the weakening of the euro versus the U.S. dollar.

Article content

Article content

Bookings from continuing operations for the fourth quarter of fiscal 2025 amounted to $62.0 million, compared to bookings of $111.7 million a year earlier. The variation is mainly attributable to the timing of orders for Italian operations due to project delays this year and strong oil & gas bookings a year ago, and to lower bookings in North America. These factors were partially offset by higher orders recorded by the Company’s operations in China.

Article content

FISCAL 2025 RESULTS

Article content

Sales from continuing operations amounted to $295.2 million, an increase of $36.5 million or 14.1% compared to last year. The variation mainly reflects higher shipments from Italian operations for the oil & gas industry and higher business volume at German operations, including non-recurring revenue of $5.2 million in the second quarter for which no gross profit was recognized. These factors were partially offset by slightly lower sales in North American and in other international markets. Currency movements had a $2.2 million negative effect on sales for the year mainly due to the weakening of the euro versus the U.S. dollar.

Article content

Article content

Gross profit from continuing operations reached $84.9 million, up significantly from $54.6 million last year. The variation reflects a higher business volume which impacted the absorption of fixed production overhead costs and a more favorable product mix. Currency movements had a $0.4 million negative effect on gross profit for the year. As a percentage of sales, gross profit was 28.8%, compared to 21.1% last year.

Article content

Administration costs from continuing operations amounted to $68.6 million, or 23.2% of sales, compared to $62.6 million, or 24.2% of sales, in fiscal 2024. The increase is mostly attributable to higher sales commissions due to higher volume, higher freight costs and the non-cash impact of a significant increase in the market value of the Company’s share on the long-term incentive plan. These factors were partially offset by lower professional fees.

Article content

In fiscal 2025, the Company incurred restructuring expenses of $100.4 million, including $76.2 million in asbestos-related costs and $24.2 million in transaction-related costs. In fiscal 2024, restructuring expenses of $19.4 million were incurred, including $14.5 million in asbestos-related costs and $4.9 million in transaction-related costs.

Article content

Excluding restructuring expenses, adjusted EBITDA from continuing operations for fiscal 2025 was $27.5 million, versus $2.1 million in fiscal 2024. The increase is primarily attributable to higher gross profit, partially offset by higher administration costs.

Article content

Fiscal 2025 net loss from continuing operations was $67.2 million, or $3.12 per share, compared to $32.0 million, or $1.48 per share, in fiscal 2024. Net loss from discontinued operations was $8.3 million, versus net income from discontinued operations of $12.2 million in fiscal 2024. As a result, the net loss for the year was $75.5 million, or $3.50 per share, compared with a net loss of $19.7 million, or $0.91 per share, last year.

Article content

Adjusted net income from continuing operations was $6.6 million, or net income of $0.31 per share, in fiscal 2025, versus an adjusted net loss of $15.7 million, or a net loss of $0.73 per share, in fiscal 2024. The variation is attributable to higher adjusted EBITDA.

Article content

FOURTH-QUARTER RESULTS

Article content

Sales from continuing operations reached $83.2 million in the fourth quarter of fiscal 2025, an increase of $2.4 million or 2.9% compared to the same period last year. The variation is mostly attributable to higher shipments from Italian and German operations, partially offset by lower shipments from North American operations, including MRO activities. Currency movements had a $2.4 million negative effect on sales for the quarter mainly due to the weakening of the euro versus the U.S. dollar.

Article content

Article content

Gross profit from continuing operations was $19.8 million, compared with $22.4 million a year ago. The variation reflects a less favorable product mix this year compared to last due to lower MRO sales and higher provisions for aging inventory. Currency movements had a $0.4 million negative effect on gross profit for the quarter. As a percentage of sales, gross profit was 23.8%, versus 27.7% last year.

Article content

Administration costs from continuing operations totaled $20.3 million, or 24.3% of sales, compared to $16.1 million, or 19.9% of sales, last year. The increase essentially reflects the factors noted above.

Article content

Restructuring expenses amounted to $19.1 million, consisting of $2.5 million in asbestos-related costs and $16.6 million in transaction-related costs. In last year’s fourth quarter, restructuring expenses of $12.5 million consisted of $11.1 million in asbestos-related costs and $1.2 million in transaction-related costs.

Article content

Excluding restructuring expenses, adjusted EBITDA from continuing operations was $3.6 million in the fourth quarter of fiscal 2025, compared to $9.3 million a year earlier. This decrease reflects lower gross profit and higher administration costs.

Article content

Article content

The net loss from continuing operations was $16.1 million, or $0.74 per share, compared to a net loss of $8.5 million, or $0.39 per share last year. Net income from discontinued operations amounted to $3.6 million, versus net income from discontinued operations of $6.4 million a year ago. As a result, the net loss for the quarter was $12.4 million, or $0.57 per share, compared to a net loss of $2.1 million, or $0.10 per share, last year.

Article content

Adjusted net loss from continuing operations in the fourth quarter of fiscal 2025 was $4.9 million, or $0.23 per share, versus adjusted net income of $3.7 million, or $0.17 per share, last year. The variation is due to lower adjusted EBITDA, partially offset by an income tax recovery this year, versus an income tax expense last year.

Article content

FINANCIAL POSITION

Article content

As at February 28, 2025, the Company held cash and cash equivalents of $34.9 million and short-term investments of $0.4 million. Bank indebtedness stood at $2.5 million, while long-term debt, including the current portion, amounted to $16.2 million.

Article content

Following the closing of the significant transactions in the first quarter of fiscal 2026, the Company’s pro forma cash and cash equivalents total approximately $55.0 million.

Article content

OUTLOOK

Article content

As at February 28, 2025, orders amounting to $225.7 million, representing 82.1% of a total backlog of $274.9 million, are expected to be delivered in the next 12 months. Given these orders, and despite the current uncertainty related to tariffs, the Company expects to deliver another solid performance in fiscal 2026.

Article content

DIVIDEND

Article content

The Board of Directors of Velan has declared a dividend of CA$0.33 per common share payable on June 30, 2025, to shareholders of record as at June 16, 2025. This dividend includes the payment of a special dividend of CA$0.30 per common share which returns to shareholders a portion of net proceeds received from the significant transactions.

Article content

The Board intends to review its dividend policy on a quarterly basis.

Article content

SUBSEQUENT EVENT

Article content

On May 21, 2025, the Company announced it had entered into a new, $25 million, three-year, revolving credit facility (the “Credit Agreement”). Additionally, the Credit Agreement also includes a $5 million swing line and a $5 million letter of credit facility. The Credit Agreement replaces the prior ABL agreement, dated as of February 28, 2025, which matured on the closing of the French and Asbestos transactions.

Article content

Article content

The revolving credit facility may be used for general corporate purposes. The credit facility matures on May 21, 2028, and may be extended at maturity, subject to lender and borrower agreement.

Article content

The facility is expected to be operational and funded in the second quarter of the fiscal year 2026.

Article content

CONFERENCE CALL NOTICE

Article content

Financial analysts, shareholders, and other interested individuals are invited to attend the fourth quarter conference call to be held on Thursday, May 22, 2025, at 8:00 a.m. (EDT). The toll-free call-in number is 1-888-510-2154 or by RapidConnect URL: https://emportal.ink/42DHnaH. The material that will be referenced during the conference call will be made available shortly before the event on the company’s website under the Investor Relations section (https://www.velan.com/en/company/investor_relations). A recording of this conference call will be available for seven days at 1-289-819-1450 or 1-888-660-6345, access code 38179.

Article content

ABOUT VELAN

Article content

Founded in Montreal in 1950, Velan Inc. (www.velan.com) is one of the world’s leading manufacturers of industrial valves, with sales from continuing operations of US$295.2 million in its last reported fiscal year. The Company employs 1,272 people and has manufacturing plants in 8 countries. Velan Inc. is a public company with its shares listed on the Toronto Stock Exchange under the symbol VLN.

Article content

Article content

SAFE HARBOUR STATEMENT

Article content

This news release may include forward-looking statements, which generally contain words like “should”, “believe”, “anticipate”, “plan”, “may”, “will”, “expect”, “intend”, “continue” or “estimate” or the negatives of these terms or variations of them or similar expressions, all of which are subject to risks and uncertainties, which are disclosed in the Company’s filings with the appropriate securities commissions. While these statements are based on management’s assumptions regarding historical trends, current conditions and expected future developments, as well as other factors that it believes are reasonable and appropriate in the circumstances, no forward-looking statement can be guaranteed and actual future results may differ materially from those expressed herein. The Company disclaims any intention or obligation to update or revise any forward-looking statements contained herein whether as a result of new information, future events or otherwise, except as required by the applicable securities laws. The forward-looking statements contained in this news release are expressly qualified by this cautionary statement.

Article content

NON-IFRS AND SUPPLEMENTARY FINANCIAL MEASURES

Article content

In this press release, the Company has presented measures of performance or financial condition which are not defined under IFRS (“non-IFRS measures”) and are, therefore, unlikely to be comparable to similar measures presented by other companies. These measures are used by management in assessing the operating results and financial condition of the Company and are reconciled with the performance measures defined under IFRS. The Company has also presented supplementary financial measures which are defined at the end of this report. Reconciliation and definition can be found below.

Article content

Adjusted net income (loss), Adjusted net income (loss) per share, Earnings before interest, taxes, depreciation and amortization (“EBITDA”) and Adjusted EBITDA

Article content

 Three-month periods ended
Twelve-month periods ended
(in thousands, except per share amounts; certain totals may not add up due to rounding)February 28,
2025

$
 February 29,
2024

$
 February 28,
2025

$
 February 29,
2024

$
 
Reconciliation of net income (loss) from continuing operations to adjusted net income (loss) from continuing operations and adjusted net income (loss) from continuing operations per share     
Net income (loss) from continuing operations(16,056)(8,462)(67,246)(31,969)
Adjustments for:     
Asbestos-related costs2,466 11,124 76,211 14,497 
Deferred tax assets related to the transactions(3,543) (20,242) 
Other restructuring costs 919 89 919 
Transaction costs12,234 108 17,788 900 
Adjusted net income (loss) from continuing operations(4,899)3,689 6,600 (15,653)
per share – basic and diluted(0.23)0.17 0.31 (0.73)
Reconciliation of net income (loss) from continuing operations to Adjusted EBITDA from continuing operations    
Net income (loss) from continuing operations(16,056)(8,462)(67,246)(31,969)
Adjustments for:    
Depreciation of property, plant and equipment1,775 1,978 6,864 7,103 
Amortization of intangible assets and financing costs577 607 2,132 2,127 
Finance costs – net(1,229)1,202 (263)1,963 
Income taxes(558)1,437 (14,551)2,269 
EBITDA(15,491)(3,238)(73,064)(18,507)
Adjustments for:    
Other restructuring costs 173 121 1,250 
Asbestos-related costs2,466 11,124 76,211 14,497 
Transaction-related costs16,645 1,222 24,201 4,886 
Adjusted EBITDA3,620 9,281 27,470 2,126 

Article content

Article content

The term “Adjusted net income (loss)” is defined as net income or loss attributable to Subordinate and Multiple Voting Shares plus adjustment, net of income taxes, for costs related to restructuring and to the proposed transaction. The terms “Adjusted net income (loss) per share” is obtained by dividing Adjusted net income (loss) by the total amount of subordinate and multiple voting shares. The forward-looking statements contained in this press release are expressly qualified by this cautionary statement.

Article content

The term “EBITDA” is defined as adjusted net income plus depreciation of property, plant & equipment, plus amortization of intangible assets, plus net finance costs, plus income tax provision. The term “Adjusted EBITDA” is defined as EBITDA plus adjustment for costs related to restructuring and to the proposed transaction. The forward-looking statements contained in this press release are expressly qualified by this cautionary statement.

Article content

Definitions of supplementary financial measures

Article content

The term “Net new orders” or “bookings” is defined as firm orders, net of cancellations, recorded by the Company during a period. Bookings are impacted by the fluctuation of foreign exchange rates for a given period. The measure provides an indication of the Company’s sales operation performance for a given period as well as well as an expectation of future sales and cash flows to be achieved on these orders.

Article content

Article content

The term “backlog” is defined as the buildup of all outstanding bookings to be delivered by the Company. The Company’s backlog is impacted by the fluctuation of foreign exchange rates for a given period. The measure provides an indication of the future operational challenges of the Company as well as an expectation of future sales and cash flows to be achieved on these orders.

Article content

The term “book-to-bill” is obtained by dividing bookings by sales. The measure provides an indication of the Company’s performance and outlook for a given period.  

Article content

The forward-looking statements contained in this press release are expressly qualified by this cautionary statement.

Article content

Contact: 
Rishi Sharma, Chief Financial and Administrative OfficerMartin Goulet, M.Sc., CFA
Velan Inc.MBC Capital Markets Advisors
Tel: (438) 817-4430Tel.: (514) 731-0000, ext. 229

Article content

Article content

1 Non-IFRS and supplementary financial measure. Refer to the Non-IFRS and Supplementary Financial Measures section for definitions and reconciliations.
2 Net income or loss refer to net income or loss attributable to Subordinate and Multiple Voting Shares.

Article content

Consolidated Statements of Financial Position
(in thousands of U.S. dollars)
    As at 
  February 28, February 29, 
  2025 2024 
  $ $ 
Assets     
      
Current assets     
Cash and cash equivalents 34,872 36,445 
Short-term investments 358 5,271 
Accounts receivable 62,612 119,914 
Income taxes recoverable 5,617 6,132 
Inventories 134,969 208,702 
Deposits and prepaid expenses 3,689 10,421 
Derivative assets 24 125 
Assets held for sale 176,762  
  418,903 387,010 
      
Non-current assets     
Property, plant and equipment 51,349 69,918 
Intangible assets and goodwill 5,893 16,543 
Deferred income taxes 25,101 5,193 
Other assets 720 729 
      
  83,063 92,383 
      
Total assets 501,966 479,393 
      
Liabilities     
      
Current liabilities     
Bank indebtedness 2,508  
Accounts payable and accrued liabilities 78,776 88,230 
Income taxes payable 1,818 1,568 
Customer deposits 22,338 30,396 
Provisions 153,957 14,129 
Derivative liabilities 480 26 
Current portion of long-term lease liabilities 1,437 1,607 
Current portion of long-term debt 2,096 24,431 
Liabilities held for sale 110,883  
  374,293 160,387 
      
Non-current liabilities     
Long-term lease liabilities 4,727 11,036 
Long-term debt 14,107 4,346 
Income taxes payable 692 2,325 
Deferred income taxes 737 3,462 
Customer deposits 3,876 35,082 
Provisions  74,058 
Other liabilities 4,796 5,438 
      
  28,935 135,747 
      
Total liabilities 403,228 296,134 
      
Total equity 98,738 183,259 
      
Total liabilities and equity 501,966 479,393 

Article content

Article content

Consolidated Statements of Loss
(in thousands of U.S. dollars, excluding number of shares and per share amounts)
 Three-month periods ended
  Fiscal years ended 
 February 28, February 29,  February 28, February 29, 
 2025 2024  2025 2024 
 $ $  $ $ 
      
      
Sales 83,198 81,194  295,196 258,652 
      
Cost of sales63,368 58,435  210,279 204,022 
      
Gross profit19,830 22,759  84,917 54,630 
      
Administration costs20,255 16,082  68,603 62,586 
Other expense (income)(957)1,412  (1,833)463 
Restructuring expenses19,111 12,537  100,412 19,383 
      
Operating loss(18,579)(7,273) (82,265)(27,802)
      
Finance income225 216  470 346 
Finance costs1,039 (1,115) (297)(2,309)
      
Finance costs – net1,354 (899) 263 (1,963)
      
Loss before income taxes(17,225)(8,172) (82,002)(29,765)
      
Income tax expense (recovery)(558)1,437  (14,551)2,269 
      
Net loss for the period from continuing operations(16,667)(9,609) (67,451)(32,034)
Results from discontinued operations4,195 7,520  (8,254)12,232 
 (12,472)(2,089) (75,705)(19,802)
Net loss attributable to:     
Subordinate Voting Shares and Multiple Voting Shares(12,419)(2,083) (75,500)(19,737)
Non-controlling interest(53)(6) (205)(65)
      
Net loss for the period(12,472)(2,089) (75,705)(19,802)
      
Net Income (loss) per Subordinate and Multiple Voting Share     
Basic and diluted from continuing operations(0.77)(0.44) (3.12)(1.48)
Basic and diluted from discontinued operations0.19 0.35  (0.38)0.57 
Basic and diluted all operations(0.58)(0.09) (3.50)(0.91)
      
Dividends declared per Subordinate and Multiple   0.02 0.02 
Voting Share(CA$ –)(CA$ –) (CA$0.03)(CA$0.03)
      
      
Total weighted average number of Subordinate and     
Multiple Voting Shares      
Basic and diluted21,585,635 21,585,635  21,585,635 21,585,635 

Article content

Article content

Consolidated Statements of Comprehensive Loss
(in thousands of U.S. dollars)
 Three-month periods ended
  Fiscal years ended 
 February 28, February 29,  February 28, February 29, 
 2025 2024  2025 2024 
 $ $  $ $ 
      
      
Comprehensive loss      
      
Net loss for the period(12,472)(2,089) (75,705)(19,802)
      
Other comprehensive income (loss)     
Foreign currency translation of foreign subsidiaries(3,578)(15) (4,318)456 
Foreign currency translation of foreign subsidiaries from discontinued operations(2,008)(704) (4,131)2,060 
      
Comprehensive loss (18,058)(2,808) (84,154)(17,286)
      
Comprehensive loss attributable to:     
Subordinate Voting Shares and Multiple Voting Shares(18,005)(2,802) (83,949)(17,221)
Non-controlling interest(53)(6) (205)(65)
      
Comprehensive loss (18,058)(2,808) (84,154)(17,286)
      
Other comprehensive loss is composed solely of items that may be reclassified subsequently to the consolidated statement of loss.

Article content

Consolidated Statements of Changes in Equity
(in thousands of U.S. dollars, excluding number of shares)
          
          
          
 Equity attributable to the Subordinate and Multiple Voting shareholders  
 Share capitalContributed
surplus
Accumulated
other
comprehensive
loss
Retained
earnings
TotalNon-controlling
interest
Total equity
          
Balance – February 28, 202372,695 6,260 (41,208)162,142 199,889 946 200,835 
          
Net loss for the year   (19,737)(19,737)(65)(19,802)
Other comprehensive loss  2,516  2,516  2,516 
          
Comprehensive loss  2,516 (19,737)(17,221)(65)(17,286)
          
Acquisition of non-controlling interests     201 201 
Dividends         
Multiple Voting Shares   (354)(354) (354)
Subordinate Voting Shares   (137)(137) (137)
          
Balance – February 29, 202472,695 6,260 (38,692)141,914 182,177 1,082 183,259 
          
Net loss for the year   (75,500)(75,500)(205)(75,705)
Other comprehensive loss  (8,449) (8,449) (8,449)
          
Comprehensive loss  (8,449)(75,500)(83,949)(205)(84,154)
Other 95   95  95 
Dividends         
Multiple Voting Shares   (333)(333) (333)
Subordinate Voting Shares   (129)(129) (129)
          
Balance – February 28, 202572,695 6,355 (47,141)65,952 97,861 877 98,738 

Article content

Consolidated Statements of Cash Flow
(in thousands of U.S. dollars)
 Three-month periods ended
  Fiscal years ended 
 February 28, February 29,  February 28, February 29, 
 2025 2024  2025 2024 
 $ $  $ $ 
      
Cash flows from     
      
Operating activities     
Net income (loss) for the period(12,420)(2,083) (75,705)(19,802)
Results from discontinued operations3,636 (8,462) (8,254)12,232 
Net Income (loss) for the period for continued operations(16,056)6,379  (67,451)(32,034)
Adjustments to reconcile net loss to cash provided by operating activities4,152 (10,332) 60,153 12,635 
Changes in non-cash working capital items17,580 17,293  33,823 31,860 
Cash provided by operating activities from continued operations5,676 13,340  26,525 12,461 
      
Investing activities     
Short-term investments(300)(933) 172 (911)
Additions to property, plant and equipment88 (1,546) (7,772)(5,876)
Additions to intangible assets(1,822)(1,045) (2,905)(2,365)
Proceeds on disposal of property, plant and equipment54 1  231 83 
Net change in other assets187   (3)(52)
Cash provided (used) by investing activities from continued operations(1,793)(3,382) (10,277)(9,121)
      
Financing activities     
Dividends paid to Subordinate and Multiple Voting shareholders(462)  (462)(491)
Acquisition of non-controlling interests    200 
Net change in revolving credit facility   (5,000)5,000 
Increase in long-term debt   326 1,286 
Repayment of long-term debt(2,208)(4,770) (4,163)(8,896)
Repayment of long-term lease liabilities(91)(719) (516)(1,979)
Cash provided (used) by financing activities from continued operations(2,761)(5,489) (9,815)(4,880)
      
Effect of exchange rate differences on cash (819)(562) (1,352)159 
      
Net change in cash during the period from continuated operations303 3,907  5,081 (1,382)
Net change in cash during the period from discontinued operations208 6,176  6,354 (12,685)
Net change in cash during the period511 9,824  11,435 (14,067)
      
Net cash – Beginning of the period32,061 23,376  27,283 28,665 
      
Net cash – End of the period32,364 27,283  32,364 27,283 
      
Net cash is composed of:     
Cash and cash equivalents34,872 27,283  34,872 27,283 
Bank indebtedness(2,508)  (2,508) 
      
Net cash – End of the period32,364 27,283  32,364 27,283 
      
Supplementary information     
Interest paid(845)(524) (735)(1,692)
Income taxes paid(2,523)(1,361) (3,261)(3,905)

Article content

Article content

Article content

Article content

Article content

Article content

Article content

Read Entire Article