Sherritt Reports Fourth Quarter and Full Year 2025 Results; Provides 2026 Guidance

1 hour ago 3

Article content

Production volumes, unit operating costs(1) and spending on capital(1)

2025

Guidance(2)

Year-to-date

actual to

December 31, 2025

2026

Guidance

Production volumes

Metals – Moa JV (100% basis, tonnes)

Nickel, finished

25,000 – 26,000

25,240

26,000 – 28,000

Cobalt, finished

2,700 – 2,800

2,728

2,750 – 2,850

Electricity (33⅓% basis, GWh)

800 – 850

799

825 – 875

Unit operating costs(1)

Metals – NDCC (US$ per pound)

$5.75 – $6.25

$5.96

$5.75 – $6.25

Electricity – unit operating cost ($ per MWh)

$23.00 – $24.50

$23.33

$27.25 – $28.75

Spending on capital(1)($ millions)

Sustaining

Metals – Moa JV (50% basis), Fort Site (100% basis)

$30.0

$27.2

$35.0 – $40.0

Metals – Moa JV (50% basis) – Tailings facility

$30.0

$24.3

$25.0 – $30.0

Power (33⅓% basis)

$2.0

$1.6

$3.0

Growth

Metals – Moa JV (50% basis) – Expansion

$7.0

$7.4

Metals – Moa JV (50% basis) – Improvement debottlenecking projects

$2.5 – $5.0

Spending on capital(3)

$69.0

$60.5

$65.5 – $78.0

Article content

(1)

Non-GAAP financial measures. For additional information, see the Non-GAAP and other financial measures section.

(2)

Guidance refers to 2025 guidance as most recently updated and disclosed in the Corporation’s Management Discussion and Analysis for the three and nine months ended September 30, 2025. Original 2025 production guidance for finished nickel and finished cobalt was 31,000 – 33.000 tonnes and 3,300 – 3,600 tonnes, respectively (100% basis). Original guidance for sustaining spending on capital was: Moa JV (ex-tailings facility) $35.0 million, Moa JV tailings facility $40.0 million. Original growth spending on capital at Moa JV was $5.0 million. 2025 Guidance for electricity production, NDCC(1), electricity unit operating cost(1) and Power sustaining spending on capital were unchanged during the year.

(3)

Excludes negligible spending on capital of the Metals Marketing, Oil and Gas and Corporate and Other segments.

Article content

Article content

2026 Guidance

Article content

Metals

Article content

  • Finished nickel and cobalt production are expected to be 26,000 to 28,000 tonnes (100% basis) and 2,750 to 2,850 tonnes (100% basis), respectively. Nickel production is up from 2025 as a result of higher mixed sulphides production which is expected to be 30,000 to 32,000 tonnes (100% basis) of contained nickel and cobalt weighted to the second half of the year as the operational turnaround plan takes effect.
  • NDCC(1) is expected to be US$5.75 to US$6.25 per pound of nickel sold, consistent with 2025 levels benefitting from higher expected production and sales volumes, ongoing cost optimization initiatives, and higher cobalt by-product credits, partially offset by higher sulphur prices. NDCC(1) guidance for 2026 is based on a forecast cobalt reference price of US$23.50 per pound and forecast sulphur price of US$439.00 per tonne including freight and handling.
  • Sustaining spending on capital(1):
    • Expected to be $35.0 to $40.0 million (Moa JV 50% basis, Fort Site 100% basis), including additional mining equipment and refurbishment of various equipment as part of the operational turnaround plan at Moa.
    • Tailings facility – expected to be $25.0 to $30.0 million (50% basis) related to the Moa JV’s tailings management project which incorporates savings and deferred spending to 2027 through design optimization, improved material sourcing, and strategic procurement, while maintaining the expected date for commencing operations at year-end 2026.
  • Growth spending on capital(1):
    • Improvement debottlenecking projects – expected to be $2.5 to $5.0 million (50% basis) which includes projects to enhance processing performance at Moa so the full benefit of the expansion program can be realized.

Article content

Efforts are underway to finance the Metals division’s capital requirements.

Article content

Power

Article content

  • Electricity production is expected to be 825 to 875 GWh (33⅓% basis), reflecting expectations that the Varadero facility will operate in frequency control for the majority of 2026.
  • Electricity unit operating cost(1) is expected to be $27.25 to $28.75 per MWh slightly above 2025 levels due to planned maintenance activities weighted toward the first half of the year.
  • Spending on capital(1) is expected to be $3.0 million (33⅓% basis).

Article content

This guidance is based on current expectations, assumptions and projections about future events, including commodity and product prices and demand, the ability to successfully source required input commodities, operational performance, and other factors. Refer to the Forward-Looking Statements for further information.

Article content

Dividends and distributions

Article content

Based on 2026 guidance estimates for production volumes, unit operating costs(1) and spending on capital(1) as well as consensus 2026 prices for nickel and cobalt:

Article content

  • Sherritt does not expect to receive any cash or cobalt distributions under the Cobalt Swap agreement. As defined by the agreement, any shortfall in the annual minimum payment amount will be added to the following year.
  • Power dividends in Canada from Energas are expected to be $20.0 million to $25.0 million.

Article content

Refer to the risks related to Sherritt’s corporate structure in the Corporation’s 2024 Annual Information Form for further information on risks related to distributions from the Moa JV and dividends in Canada from Energas.

Article content

CONFERENCE CALL AND WEBCAST

Article content

Sherritt will hold its conference call and webcast February 11, 2026, at 10:00 a.m. Eastern Time to review its fourth quarter and full year 2025 results. Dial-in and webcast details are as follows:

Article content

North American callers, please dial:

1 (800) 717-1738

International callers, please dial:

1 (289) 514-5100

Passcode

99379

Webcast and slide presentation:

www.sherritt.com

Article content

A recording of the webcast will be available on Sherritt’s website following the conference call.

Article content

FINANCIAL STATEMENTS AND MANAGEMENT’S DISCUSSION AND ANALYSIS (“MD&A”)

Article content

Sherritt’s consolidated financial statements and MD&A for the year ended December 31, 2025 are available at www.sherritt.com or on SEDAR+ at www.sedarplus.ca. and should be read in conjunction with this news release. Financial and operating data can also be viewed in the investor relations section of Sherritt’s website.

Article content

NON-GAAP AND OTHER FINANCIAL MEASURES

Article content

Management uses the following non-GAAP and other financial measures in this press release and other documents: combined revenue, adjusted earnings before interest, taxes, depreciation and amortization (“adjusted EBITDA”), average-realized price, unit operating cost/net direct cash cost (NDCC), adjusted net earnings/loss from continuing operations, adjusted net earnings/loss from continuing operations per share, spending on capital, combined cash provided (used) by continuing operations for operating activities and combined free cash flow.

Article content

Management uses these measures to monitor the financial performance of the Corporation and its operating divisions and believes these measures enable investors and analysts to compare the Corporation’s financial performance with its competitors and/or evaluate the results of its underlying business. These measures are intended to provide additional information, not to replace IFRS® Accounting Standards (“IFRS”) measures, and do not have a standard definition under IFRS and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. As these measures do not have a standardized meaning, they may not be comparable to similar measures provided by other companies.

Article content

The non-GAAP and other financial measures are reconciled to their most directly comparable IFRS measures in the Appendix below.

Article content

ABOUT SHERRITT

Article content

Sherritt is a world leader in using hydrometallurgical processes to mine and refine nickel and cobalt – metals deemed critical for the energy transition. Leveraging its technical expertise and decades of experience in critical minerals processing, Sherritt is committed to expanding domestic refining capacity and reducing reliance on foreign sources. The Corporation operates a strategically important refinery in Alberta, Canada, recognized as the only significant cobalt refinery and one of just three nickel refineries in North America. Sherritt’s Moa Joint Venture produces cost competitive critical minerals while maintaining high sustainability standards and has an estimated mine life of approximately 25 years.

Article content

The Corporation’s Power division, through its ownership in Energas, is the largest independent energy producer in Cuba with installed electrical generating capacity of 506 MW, representing approximately 10% of the national electrical generating capacity in Cuba. Energas processes domestically sourced raw natural gas to generate electricity for sale to the Cuban national electrical grid. The Energas facilities are comprised of two combined cycle plants that produce low-cost electricity from one of the lowest carbon emitting sources of power in Cuba. Sherritt’s common shares are listed on the Toronto Stock Exchange under the symbol “S”.

Article content

FORWARD-LOOKING STATEMENTS

Article content

This press release contains certain forward-looking statements. Forward-looking statements can generally be identified by the use of statements that include such words as “believe”, “expect”, “anticipate”, “intend”, “plan”, “forecast”, “likely”, “may”, “will”, “could”, “should”, “suspect”, “outlook”, “potential”, “projected”, “continue” or other similar words or phrases. Specifically, forward-looking statements in this document include, but are not limited to, statements regarding strategies, plans and estimated production amounts resulting from expansion of mining operations at the Moa JV; the results of the operational transition plan in increasing MSP, nickel and cobalt production; statements set out in the “Outlook” section of this press release; certain expectations regarding production volumes and increases, inventory levels, operating costs, capital spending and intensity, including amount and timing of spending on the tailings management facility; the availability of additional gas supplies; sales volumes; revenue, costs and earnings; the amount and timing of dividend distributions from the Moa JV, including in the form of finished cobalt or cash under the Cobalt Swap; the amount and timing of dividend distributions from Energas; growing shareholder value; expected annualized savings from cost reduction measures and workforce reduction; sufficiency of working capital management and capital project funding; strengthening the Corporation’s capital structure and amounts of certain other commitments.

Article content

Forward-looking statements are not based on historical facts, but rather on current expectations, assumptions and projections about future events, including commodity and product prices and demand; the level of liquidity and access to funding; share price volatility; nickel, cobalt and fertilizer production results; realized prices for production; earnings and revenues; risks related to the U.S. government policy toward Cuba; current and future economic conditions in Cuba; the level of liquidity and access to funding; global demand for electric vehicles and the anticipated corresponding demand for cobalt and nickel; revenues and net operating results; environmental risks and liabilities; compliance with applicable environmental laws and regulations; advancements in environmental and greenhouse gas (“GHG”) reduction technology; GHG emissions reduction goals and the anticipated timing of achieving such goals, if at all; statistics and metrics relating to Environmental, Social and Governance (“ESG”) matters which are based on assumptions or developing standards; environmental rehabilitation provisions; environmental risks and liabilities; compliance with applicable environmental laws and regulations; Sherritt share price volatility; and certain corporate objectives, goals and plans for 2026. By their nature, forward-looking statements require the Corporation to make assumptions and are subject to inherent risks and uncertainties. There is significant risk that predictions, forecasts, conclusions or projections will not prove to be accurate, that the assumptions may not be correct and that actual results may differ materially from such predictions, forecasts, conclusions or projections.

Article content

The Corporation cautions readers of this press release not to place undue reliance on any forward-looking statement as a number of factors could cause actual future results, conditions, actions or events to differ materially from the targets, expectations, estimates or intentions expressed in the forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, risks related to Sherritt’s operations in Cuba; risks related to the U.S. government policy toward Cuba, including the U.S. embargo on Cuba and the Helms-Burton legislation; level of liquidity of Sherritt, including access to capital and financing; commodity risks related to the production and sale of nickel cobalt and fertilizers; the impact of global conflicts; changes in the global price for nickel, cobalt, fertilizers or certain other commodities; security market fluctuations and price volatility; the ability of the Moa Joint Venture to pay dividends; the risk to Sherritt’s entitlements to future distributions (including pursuant to the Cobalt Swap) from the Moa Joint Venture; risk of future non-compliance with debt restrictions and covenants; political, economic and other risks of foreign operations; uncertainty in the ability of the Corporation to enforce legal rights in foreign jurisdictions; uncertainty regarding the interpretation and/or application of the applicable laws in foreign jurisdictions; risks related to environmental liabilities including liability for reclamation costs, tailings facility failures and toxic gas releases; compliance with applicable environment, health and safety legislation and other associated matters; risks associated with governmental regulations regarding climate change and greenhouse gas emissions; risks relating to community relations; maintaining social license to grow and operate; uncertainty about the pace of technological advancements required in relation to achieving ESG targets; risks to information technologies systems and cybersecurity; risks associated with the operation of large projects generally; risks related to the accuracy of capital and operating cost estimates; the possibility of equipment and other failure; potential interruptions in transportation; identification and management of growth opportunities; the ability to replace depleted mineral reserves; risks associated with the Corporation’s joint venture partners; variability in production at Sherritt’s operations in Cuba; risks associated with mining, processing and refining activities; risks associated with the operation of large projects generally; risks related to the accuracy of capital and operating cost estimates;; uncertainty of gas supply for electrical generation; reliance on key personnel and skilled workers; growth opportunity risks; uncertainty of resources and reserve estimates; the potential for shortages of equipment and supplies, including diesel; supplies quality issues; risks related to the Corporation’s corporate structure; foreign exchange and pricing risks; credit risks; competition in product markets; future market access; interest rate changes; risks in obtaining insurance; uncertainties in labour relations; legal contingencies; risks related to the Corporation’s accounting policies; uncertainty in the ability of the Corporation to obtain government permits; failure to comply with, or changes to, applicable government regulations; bribery and corruption risks, including failure to comply with the Corruption of Foreign Public Officials Act or applicable local anti-corruption law; the ability to accomplish corporate objectives, goals and plans for 2026; and the ability to meet other factors listed from time to time in the Corporation’s continuous disclosure documents.

Article content

The Corporation, together with its Moa JV, is pursuing a range of growth and expansion opportunities, including without limitation, process technology solutions, development projects, commercial implementation opportunities, life of mine extension opportunities and the conversion of mineral resources to reserves. In addition to the risks noted above, factors that could, alone or in combination, prevent the Corporation from successfully achieving these opportunities may include, without limitation: identifying suitable commercialization and other partners; successfully advancing discussions and successfully concluding applicable agreements with external parties and/or partners; successfully attracting required financing; successfully developing and proving technology required for the potential opportunity; successfully overcoming technical and technological challenges; successful environmental assessment and stakeholder engagement; successfully obtaining intellectual property protection; successfully completing test work and engineering studies, prefeasibility and feasibility studies, piloting, scaling from small scale to large scale production, procurement, construction, commissioning, ramp-up to commercial scale production and completion; and securing regulatory and government approvals. There can be no assurance that any opportunity will be successful, commercially viable, completed on time or on budget, or will generate any meaningful revenues, savings or earnings, as the case may be, for the Corporation. In addition, the Corporation will incur costs in pursuing any particular opportunity, which may be significant.

Article content

Readers are cautioned that the foregoing list of factors is not exhaustive and should be considered in conjunction with the risk factors described in the Corporation’s other documents filed with the Canadian securities authorities, including without limitation the “Managing Risk” section of the Management’s Discussion and Analysis for the three months and year ended December 31, 2025 and the Annual Information Form of the Corporation dated March 24, 2025 for the period ending December 31, 2024, which is available on SEDAR+ at www.sedarplus.ca.

Article content

The Corporation may, from time to time, make oral forward-looking statements. The Corporation advises that the above paragraph and the risk factors described in this press release and in the Corporation’s other documents filed with the Canadian securities authorities should be read for a description of certain factors that could cause the actual results of the Corporation to differ materially from those in the oral forward-looking statements. The forward-looking information and statements contained in this press release are made as of the date hereof and the Corporation undertakes no obligation to update publicly or revise any oral or written forward-looking information or statements, whether as a result of new information, future events or otherwise, except as required by applicable securities laws. The forward-looking information and statements contained herein are expressly qualified in their entirety by this cautionary statement.

Article content

APPENDIX – NON-GAAP AND OTHER FINANCIAL MEASURES

Article content

Management uses the measures below to monitor the financial performance of the Corporation and its operating divisions and believes these measures enable investors and analysts to compare the Corporation’s financial performance with its competitors and/or evaluate the results of its underlying business. These measures are intended to provide additional information, not to replace IFRS Accounting Standards measures, and do not have a standard definition under IFRS Accounting Standards and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. As these measures do not have a standardized meaning, they may not be comparable to similar measures provided by other companies.

Article content

The non-GAAP and other financial measures are reconciled in the sections below to the most directly comparable IFRS Accounting Standards in the sections below.

Article content

Combined revenue

Article content

The Corporation uses combined revenue as a measure to help management assess the Corporation’s financial performance across its core operations. Combined revenue includes the Corporation’s consolidated revenue, less Oil and Gas revenue, and includes the revenue of the Moa JV within the Metals reportable segment on a 50% basis. Revenue of the Moa JV is included in share of earnings of Moa Joint Venture, net of tax, as a result of the equity method of accounting and excluded from the Corporation’s consolidated revenue.

Article content

Revenue at Oil and Gas is excluded from Combined revenue as the segment is not currently exploring for or producing oil and gas and its revenue relate to ancillary drilling services, provided to a customer and agencies of the Government of Cuba, which is not reflective of the Corporation’s core operating activities or revenue generation potential.

Article content

Management uses this measure to reflect the Corporation’s economic interest in its operations prior to the application of equity accounting to help allocate financial resources and provide investors with information that it believes is useful in understanding the scope of Sherritt’s business, based on its economic interest, irrespective of the accounting treatment.

Article content

The table below reconciles combined revenue to revenue per the financial statements:

Article content

For the three months ended

For the year ended

2025

2024

2025

2024

$ millions

December 31

December 31

Change

December 31

December 31

Change

Revenue by reportable segment

Metals(1)

$

149.1

$

148.3

1

%

$

481.6

$

526.6

(9

%)

Power

13.3

11.1

20

%

49.2

47.8

3

%

Corporate and Other

0.8

0.9

(11

%)

2.1

3.2

(34

%)

Combined revenue

$

163.2

$

160.3

2

%

$

532.9

$

577.6

(8

%)

Adjustment for Moa Joint Venture

(113.8

)

(115.6

)

(370.8

)

(434.5

)

Adjustment for Oil and Gas

6.1

1.0

510

%

15.2

15.7

(3

%)

Financial statement revenue

$

55.5

$

45.7

21

%

$

177.3

$

158.8

12

%

Article content

(1)

Revenue of Metals for the three months ended December 31, 2025 is composed of revenue recognized by the Moa JV of $113.8 million (50% basis), which is equity-accounted and included in share of earnings of Moa JV, net of tax, coupled with revenue recognized by Fort Site of $34.4 million and Metals Marketing of $0.9 million, both of which are included in consolidated revenue (for the three months ended December 31, 2024 – $115.6 million, $30.1 million and $2.6 million, respectively). Revenue of Metals for the year ended December 31, 2025 is composed of revenue recognized by the Moa JV of $370.8 million (50% basis), coupled with revenue recognized by Fort Site of $102.4 million and Metals Marketing of $8.4 million (for the year ended December 31, 2024 – $434.5 million, $85.6 million and $6.5 million, respectively).

Article content

Adjusted EBITDA

Article content

The Corporation defines Adjusted EBITDA as earnings/loss from operations and joint venture, which excludes net finance expense, income tax expense and loss from discontinued operations, net of tax, as reported in the financial statements for the period, adjusted for: depletion, depreciation and amortization; impairment losses on non-current non-financial assets and investments; and gains or losses on disposal of property, plant and equipment of the Corporation and the Moa JV. The exclusion of impairment losses eliminates the non-cash impact of the losses.

Article content

Earnings/loss from operations at Oil and Gas (net of depletion, depreciation and amortization and impairment, if applicable) is deducted from/added back to Adjusted EBITDA as the segment is not currently exploring for or producing oil and gas and its financial results relate to ancillary drilling services, provided to a customer and agencies of the Government of Cuba, and environmental rehabilitation costs for legacy assets, which are not reflective of the Corporation’s core operating activities or cash generation potential.

Article content

Management uses Adjusted EBITDA internally to evaluate the cash generation potential of Sherritt’s operating divisions on a combined and segment basis as an indicator of ability to fund working capital needs, meet covenant obligations, service debt and fund capital expenditures, as well as provide a level of comparability to similar entities. Management believes that Adjusted EBITDA provides useful information to investors in evaluating the Corporation’s operating results in the same manner as management and the Board of Directors.

Article content

The tables below reconcile loss from operations and joint venture per the financial statements to Adjusted EBITDA:

Article content

$ millions, for the three months ended December 31

2025

Adjustment

for Moa

Joint

Venture

Corporate

and

Other

Metals(1)

Power

Oil and

Gas

Total

(Loss) earnings from operations and joint venture per financial statements

$

(18.0

)

$

6.6

$

(3.5

)

$

(8.5

)

$

12.7

$

(10.7

)

Add (deduct):

Depletion, depreciation and amortization

3.2

0.7

0.2

4.1

Oil and Gas earnings from operations, net of depletion, depreciation and amortization

3.5

3.5

Adjustments for share of loss of Moa Joint Venture:

Depletion, depreciation and amortization

14.3

14.3

Net finance expense

2.1

2.1

Income tax recovery

(14.8

)

(14.8

)

Adjusted EBITDA

$

(0.5

)

$

7.3

$

$

(8.3

)

$

$

(1.5

)

Article content

$ millions, for the three months ended December 31

2024

Adjustment

for Moa

Joint

Venture

Corporate

and

Other

Metals(1)

Power

Oil and

Gas

Total

(Loss) earnings from operations and joint venture per financial statements

$

(1.0

)

$

4.8

$

(18.8

)

$

(5.8

)

$

2.9

$

(17.9

)

Add (deduct):

Depletion, depreciation and amortization

2.8

0.7

0.1

0.1

3.7

Impairment of intangible assets

8.4

8.4

Oil and Gas earnings from operations, net of depletion, depreciation and amortization

10.3

10.3

Adjustments for share of loss of Moa Joint Venture:

Depletion, depreciation and amortization

12.8

12.8

Net finance expense

0.7

0.7

Income tax recovery

(3.6

)

(3.6

)

Adjusted EBITDA

$

14.6

$

5.5

$

$

(5.7

)

$

$

14.4

Article content

$ millions, for the year ended December 31

2025

Adjustment

for Moa

Joint

Venture

Corporate

and

Other

Metals(2)

Power

Oil and

Gas

Total

(Loss) earnings from operations and joint venture per financial statements

$

(48.4

)

$

22.2

$

(22.0

)

$

(29.8

)

$

3.5

$

(74.5

)

Add (deduct):

Depletion, depreciation and amortization

10.6

2.6

0.1

0.8

14.1

Oil and Gas loss from operations, net of depletion, depreciation and amortization

21.9

21.9

Adjustments for share of loss of Moa Joint Venture:

Depletion, depreciation and amortization

49.1

49.1

Net finance expense

9.0

9.0

Income tax recovery

(12.5

)

(12.5

)

Adjusted EBITDA

$

11.3

$

24.8

$

$

(29.0

)

$

$

7.1

Article content

$ millions, for the year ended December 31

2024

Adjustment

for Moa

Joint

Venture

Corporate

and

Other

Metals(2)

Power

Oil and

Gas

Total

(Loss) earnings from operations and joint venture per financial statements

$

(18.5

)

$

13.5

$

(18.3

)

$

(24.4

)

$

4.2

$

(43.5

)

Add (deduct):

Depletion, depreciation and amortization

10.5

2.5

0.2

0.8

14.0

Impairment of intangible assets

8.4

8.4

Oil and Gas loss from operations, net of depletion, depreciation and amortization

9.7

9.7

Adjustments for share of loss of Moa Joint Venture:

Depletion, depreciation and amortization

47.5

47.5

Impairment of property, plant and equipment

0.5

0.5

Net finance expense

1.0

1.0

Income tax recovery

(5.2

)

(5.2

)

Adjusted EBITDA

$

40.0

$

16.0

$

$

(23.6

)

$

$

32.4

Article content

(1)

Adjusted EBITDA of Metals for the three months ended December 31, 2025 is composed of Adjusted EBITDA at Moa JV of $(1.9) million (50% basis), Adjusted EBITDA at Fort Site of $2.2 million and Adjusted EBITDA at Metals Marketing of $(0.8) million (for the three months ended December 31, 2024 – $6.7 million, $8.9 million and $(1.0) million, respectively).

(2)

Adjusted EBITDA of Metals for the year ended December 31, 2025 is composed of Adjusted EBITDA at Moa JV of $(3.7) million (50% basis), Adjusted EBITDA at Fort Site of $18.9 million and Adjusted EBITDA at Metals Marketing of $(3.9) million (for the year ended December 31, 2024 – $25.2 million, $17.8 million and $(3.0) million, respectively).

Article content

Average-realized price

Article content

Average-realized price is generally calculated by dividing revenue by sales volume for the given product in a given segment. The average-realized price for power excludes frequency control, by-product and other revenue, as this revenue is not earned directly for power generation. Refer to the Power Review of operations section for further details on frequency control revenue, which Energas receives in compensation for lost sales of electricity as a result of frequency control.

Article content

Management uses this measure, and believes investors use this measure, to compare the relationship between the revenue per unit and direct costs on a per unit basis in each reporting period for nickel, cobalt, fertilizer and power and provide comparability with other similar external operations.

Article content

Average-realized price for fertilizer is the weighted-average realized price of ammonia and various ammonium sulphate products.

Article content

Average-realized price for nickel and cobalt are expressed in Canadian dollars per pound sold, while fertilizer is expressed in Canadian dollars per tonne sold and electricity is expressed in Canadian dollars per megawatt hour sold.

Article content

The tables below reconcile revenue per the financial statements to average-realized price:

Article content

$ millions, except average-realized price and sales volume, for the three months ended December 31

2025

Metals

Adjustment

for Moa Joint

Venture

Nickel

Cobalt

Fertilizer

Power

Other(1)

Total

Revenue per financial statements

$

77.8

$

24.3

$

33.9

$

13.3

$

20.0

$

(113.8

)

$

55.5

Adjustments to revenue:

Frequency control, by-product and other revenue

(2.2

)

Revenue for purposes of average-realized price calculation

77.8

24.3

33.9

11.1

Sales volume for the period

8.2

1.0

61.1

210

Volume units

Millions of

Millions of

Thousands

Gigawatt

pounds

pounds

of tonnes

hours

Average-realized price(2)(3)(4)

$

9.51

$

25.26

$

553.68

$

52.99

Article content

$ millions, except average-realized price and sales volume, for the three months ended December 31

2024

Metals

Adjustment

for Moa Joint

Venture

Nickel

Cobalt

Fertilizer

Power

Other(1)

Total

Revenue per financial statements

$

95.3

$

12.6

$

31.8

$

11.1

$

10.5

$

(115.6

)

$

45.7

Adjustments to revenue:

Frequency control, by-product and other revenue

(1.9

)

Revenue for purposes of average-realized price calculation

95.3

12.6

31.8

9.2

Sales volume for the period

9.6

1.0

63.3

171

Volume units

Millions of

Millions of

Thousands

Gigawatt

pounds

pounds

of tonnes

hours

Average-realized price(2)(3)(4)

$

9.98

$

12.30

$

502.93

$

53.19

Article content

$ millions, except average-realized price and sales volume, for the year ended December 31

2025

Metals

Adjustment

for Moa Joint

Venture

Nickel

Cobalt

Fertilizer

Power

Other(1)

Total

Revenue per financial statements

$

279.0

$

63.6

$

94.3

$

49.2

$

62.0

$

(370.8

)

$

177.3

Adjustments to revenue:

Frequency control, by-product and other revenue

(6.9

)

Revenue for purposes of average-realized price calculation

279.0

63.6

94.3

42.3

Sales volume for the period

29.0

3.4

166.8

799

Volume units

Millions of

Millions of

Thousands

Gigawatt

pounds

pounds

of tonnes

hours

Average-realized price(2)(3)(4)

$

9.63

$

18.80

$

565.02

$

53.03

Article content

$ millions, except average-realized price and sales volume, for the year ended December 31

2024

Metals

Adjustment

for Moa Joint

Venture

Nickel

Cobalt

Fertilizer

Power

Other(1)

Total

Revenue per financial statements

$

355.9

$

48.0

$

90.1

$

47.8

$

51.5

$

(434.5

)

$

158.8

Adjustments to revenue:

Frequency control, by-product and other revenue

(5.3

)

Revenue for purposes of average-realized price calculation

355.9

48.0

90.1

42.5

Sales volume for the period

34.6

3.6

179.1

816

Volume units

Millions of

Millions of

Thousands

Gigawatt

pounds

pounds

of tonnes

hours

Average-realized price(2)(3)(4)

$

10.30

$

13.30

$

503.19

$

52.01

Article content

(1)

Other revenue includes other revenue from the Metals reportable segment, revenue from the Oil and Gas reportable segment, a non-core reportable segment, and revenue from the Corporate and Other reportable segment.

(2)

Average-realized price may not calculate exactly based on amounts presented due to foreign exchange and rounding.

(3)

Power, average-realized price per MWh.

(4)

Fertilizer, average-realized price per tonne.

Article content

Unit operating cost/Net direct cash cost

Article content

With the exception of Metals, which uses NDCC, unit operating cost is generally calculated by dividing cost of sales as reported in the financial statements, less depreciation, depletion and amortization in cost of sales, the impact of impairment losses, gains and losses on disposal of property, plant, and equipment and exploration and evaluation assets and certain other non-production related costs, by the number of units sold.

Article content

Metals’ NDCC is calculated by dividing cost of sales, as reported in the financial statements, adjusted for the following: depreciation, depletion, amortization and impairment losses in cost of sales; cobalt by-product, fertilizer by-product and other revenue; cobalt gain/loss pursuant to the Cobalt Swap; realized gain/loss on natural gas swaps; royalties/territorial contributions; and other costs primarily related to the impact of opening and closing inventory values, by the number of finished nickel pounds sold in the period.

Article content

Unit operating costs for nickel and electricity are key measures that management and investors uses to monitor cost performance. NDCC of nickel is a widely-used performance measure for nickel producers which represents the direct cash cost associated with the mining, processing, refining and sale of finished nickel, net of by-product credits. Management uses unit operating costs/NDCC to assess how well the Corporation’s producing mine and power facilities are performing and to assess overall production efficiency and effectiveness internally across periods and compared to its competitors.

Article content

Unit operating cost (NDCC) for nickel is expressed in U.S. dollars per pound sold, while electricity is expressed in Canadian dollars per megawatt hour sold.

Article content

The tables below reconcile cost of sales per the financial statements to unit operating cost/NDCC:

Article content

$ millions, except unit cost and sales volume, for the three months ended December 31

2025

Adjustment

for Moa

Joint Venture

Metals

Power

Other(1)

Total

Cost of sales per financial statements

$

165.5

$

5.5

$

10.0

$

(128.8

)

$

52.2

Less:

Depletion, depreciation and amortization in cost of sales

(17.5

)

(0.6

)

148.0

4.9

Adjustments to cost of sales:

Cobalt by-product revenue – Moa JV and Cobalt Swap

(24.3

)

Fertilizer by-product revenue

(33.9

)

Other revenue

(13.1

)

Realized loss on natural gas swaps

0.8

Royalties/territorial contributions and other non-cash costs(2)

(5.1

)

Changes in inventories and other adjustments(3)

(3.4

)

Cost of sales for purposes of unit cost calculation

69.0

4.9

Sales volume for the period

8.2

210

Volume units

Millions of

Gigawatt

pounds

hours

Unit operating cost(4)(5)

$

8.44

$

23.48

Unit operating cost (US$ per pound) (NDCC)(6)

$

6.01

Article content

$ millions, except unit cost and sales volume, for the three months ended December 31

2024

Adjustment

for Moa

Joint Venture

Metals

Power

Other(1)

Total

Cost of sales per financial statements

$

146.6

$

5.9

$

11.8

$

(120.5

)

$

43.8

Less:

Depletion, depreciation and amortization in cost of sales

(15.6

)

(0.6

)

131.0

5.3

Adjustments to cost of sales:

Cobalt by-product revenue – Moa JV and Cobalt Swap

(12.6

)

Fertilizer by-product revenue

(31.8

)

Other revenue

(8.6

)

Cobalt loss

0.1

Royalties/territorial contributions and other non-cash costs(2)

(4.7

)

Changes in inventories and other adjustments(3)

0.4

Cost of sales for purposes of unit cost calculation

73.8

5.3

Sales volume for the period

9.6

171

Volume units

Millions of

Gigawatt

pounds

hours

Unit operating cost(4)(5)

$

7.66

$

30.64

Unit operating cost (US$ per pound) (NDCC)(6)

$

5.44

Article content

$ millions, except unit cost and sales volume, for the year ended December 31

2025

Adjustment

for Moa

Joint Venture

Metals

Power

Other(1)

Total

Cost of sales per financial statements

$

521.5

$

20.8

$

38.9

$

(417.8

)

$

163.4

Less:

Depletion, depreciation and amortization in cost of sales

(59.7

)

(2.1

)

461.8

18.7

Adjustments to cost of sales:

Cobalt by-product revenue – Moa JV and Cobalt Swap

(63.6

)

Fertilizer by-product revenue

(94.3

)

Other revenue

(44.7

)

Cobalt loss

0.3

Realized loss on natural gas swaps

2.8

Royalties/territorial contributions and other non-cash costs(2)

(21.3

)

Changes in inventories and other adjustments(3)

0.9

Cost of sales for purposes of unit cost calculation

241.9

18.7

Sales volume for the period

29.0

799

Volume units

Millions of

Gigawatt

pounds

hours

Unit operating cost(4)(5)

$

8.35

$

23.33

Unit operating cost (US$ per pound) (NDCC)(6)

$

5.96

Article content

$ millions, except unit cost and sales volume, for the year ended December 31

2024

Adjustment

for Moa

Joint Venture

Metals

Power

Other(1)

Total

Cost of sales per financial statements

$

532.3

$

30.1

$

27.5

$

(451.4

)

$

138.5

Less:

Depletion, depreciation and amortization in cost of sales

(58.0

)

(2.1

)

474.3

28.0

Adjustments to cost of sales:

Cobalt by-product revenue – Moa JV and Cobalt Swap

(48.0

)

Fertilizer by-product revenue

(90.1

)

Other revenue

(32.6

)

Cobalt loss

0.1

Royalties/territorial contributions and other non-cash costs(2)

(23.4

)

Changes in inventories and other adjustments(3)

1.3

Cost of sales for purposes of unit cost calculation

281.6

28.0

Sales volume for the period

34.6

816

Volume units

Millions of

Gigawatt

pounds

hours

Unit operating cost(4)(5)

$

8.15

$

34.29

Unit operating cost (US$ per pound) (NDCC)(6)

$

5.94

Article content

(1)

Other cost of sales is composed of the cost of sales of Oil and Gas, a non-core reportable segment, and cost of sales of the Corporate and Other reportable segment.

(2)

Royalties and territorial contributions are included in cost of sales but are excluded from NDCC as these costs are not direct mine cash costs. Other non-cash costs consist of inventory write-downs and other costs that are included in cost of sales but are excluded from NDCC as the costs are non-cash.

(3)

Changes in inventories and other adjustments is primarily composed of changes in inventories, the effect of average exchange rate changes and other items. These amounts are excluded from cost of sales but included in NDCC.

(4)

Unit operating cost/NDCC may not calculate exactly based on amounts presented due to foreign exchange and rounding.

(5)

Power, unit operating cost price per MWh.

(6)

Unit operating costs in US$ are converted at the average exchange rate for the period.

Article content

Adjusted net earnings/loss from continuing operations and adjusted net earnings/loss from continuing operations per share

Article content

The Corporation defines adjusted net earnings/loss from continuing operations as net earnings/loss from continuing operations less items not reflective of the Corporation’s current or future operational performance. These adjusting items include, but are not limited to, inventory write-downs/obsolescence, impairment of assets, gains and losses on the acquisition or disposal of assets, unrealized foreign exchange gains and losses, gains and losses on financial assets and liabilities and other one-time adjustments that have not occurred in the past two years and are not expected to recur in the next two years. While some adjustments are recurring (such as unrealized foreign exchange (gain) loss and revaluations of allowances for expected credit losses (ACL)), management believes that they do not reflect the Corporation’s current or future operational performance.

Article content

Net earnings/loss from continuing operations at Oil and Gas is deducted from/added back to adjusted earnings/loss from continuing operations as the segment is not currently exploring for or producing oil and gas and its financial results relate to ancillary drilling services, provided to a customer and agencies of the Government of Cuba, and environmental rehabilitation costs for legacy assets, which are not reflective of the Corporation’s core operating activities or future operational performance.

Article content

Adjusted net earnings/loss from continuing operations per share is defined consistent with the definition above and divided by the Corporation’s weighted-average number of common shares outstanding.

Article content

Management uses these measures internally and believes that they provide investors with performance measures with which to assess the Corporation’s current or future operational performance by adjusting for items or transactions that are not reflective of its current or future operational performance.

Article content

The tables below reconcile net earnings/loss from continuing operations and net earnings/loss from continuing operations per share, both per the financial statements, to adjusted net loss from continuing operations and adjusted net loss from continuing operations per share, respectively:

Article content

2025

2024

For the three months ended December 31

$ millions

$/share

$ millions

$/share

Net loss from continuing operations

$

(15.7

)

$

(0.03

)

$

(22.5

)

$

(0.06

)

Adjusting items:

Sherritt – Unrealized foreign exchange (gain) loss – continuing operations

(1.3

)

1.4

Corporate and Other – Realized gain on nickel put options

(2.5

)

(0.01

)

Corporate and Other – Unrealized loss on nickel put options

0.8

Metals – Moa JV – Inventory write-down/obsolescence

0.1

0.4

Metals – Fort Site – Unrealized gain on natural gas swaps

(1.0

)

(0.8

)

Metals – Fort Site – Realized loss on natural gas swaps

0.8

Metals – Fort Site – Inventory write-down/obsolescence

0.1

Metals – Metals Marketing – Cobalt loss

(0.1

)

Power – Gain on revaluation of GNC receivable

(1.8

)

(3.3

)

(0.01

)

Power – Loss (gain) on revaluation of Energas payable

0.5

(0.2

)

Oil and Gas – Impairment of intangible assets

8.4

0.02

Oil and Gas – Net loss from continuing operations, net of unrealized foreign exchange gain/loss and impairment of intangible assets

3.7

10.4

0.03

Total adjustments, before tax

$

1.1

$

$

14.5

$

0.03

Tax adjustments

0.7

(2.2

)

Adjusted net loss from continuing operations

$

(13.9

)

$

(0.03

)

$

(10.2

)

$

(0.03

)

Article content

2025

2024

For the year ended December 31

$ millions

$/share

$ millions

$/share

Net loss from continuing operations

$

(65.4

)

$

(0.14

)

$

(73.1

)

$

(0.18

)

Adjusting items:

Sherritt – Unrealized foreign exchange loss – continuing operations

(1.3

)

1.7

Sherritt’s share – Severance related to restructuring and workforce reduction

3.6

0.01

3.5

0.01

Corporate and Other – Gain on Debt and Equity Transactions, net of transaction costs

(32.4

)

(0.07

)

Corporate and Other – Realized gain on nickel put options

(5.9

)

(0.02

)

Corporate and Other – Gain on repurchase of notes

(1.8

)

Metals – Moa JV – Impairment of property, plant and equipment

0.5

Metals – Moa JV – Inventory write-down/obsolescence

2.8

2.9

0.01

Metals – Moa JV – Cobalt loss

0.3

Metals – Fort Site – Inventory write-down

0.3

0.9

Metals – Fort Site – Unrealized loss (gain) on natural gas swaps

0.2

(0.8

)

Metals – Fort Site – Realized loss on natural gas swaps

2.8

Metals – Moa JV – Cobalt loss

(0.1

)

Power – Gain on revaluation of GNC receivable

(15.1

)

(0.03

)

(0.4

)

Power – Loss (gain) on revaluation of Energas payable

3.4

0.01

(0.2

)

Oil and Gas – Impairment of intangible assets

8.4

0.02

Oil and Gas – Net loss from continuing operations, net of unrealized foreign exchange gain/loss and impairment of intangible assets

22.5

0.05

9.7

0.02

Total adjustments, before tax

$

(12.9

)

$

(0.03

)

$

18.4

$

0.04

Tax adjustments

1.1

(1.6

)

Adjusted net loss from continuing operations

$

(77.2

)

$

(0.17

)

$

(56.3

)

$

(0.14

)

Article content

Spending on capital

Article content

The Corporation defines spending on capital for each segment as property, plant and equipment and intangible asset expenditures on a cash basis adjusted to the accrual basis in order to account for assets that are available for use by the Corporation and the Moa Joint Venture prior to payment and includes adjustments to accruals. The Metals segment’s spending on capital includes the Fort Site’s expenditures, plus the Corporation’s 50% share of the Moa Joint Venture’s expenditures, which is accounted for using the equity method for accounting purposes.

Article content

Combined spending on capital is the aggregate of each segment’s spending on capital or the Corporation’s consolidated property, plant and equipment and intangible asset expenditures and the property, plant and equipment and intangible asset expenditures of the Moa Joint Venture on a 50% basis, all adjusted to the accrual basis.

Article content

Combined spending on capital is used by management, and management believes this information is used by investors, to analyze the Corporation and the Moa Joint Venture’s investments in non-current assets that are held for use in the production of nickel, cobalt, fertilizers, oil and gas and power generation.

Article content

The tables below reconcile property, plant and equipment and intangible asset expenditures per the financial statements to combined spending on capital, expressed in Canadian dollars:

Article content

$ millions, for the three months ended December 31

2025

Adjustment

for Moa

Joint Venture

Total

derived

from

financial

statements

Combined

total

Metals

Power

Other(1)

Property, plant and equipment expenditures(2)

$

13.7

$

0.5

$

$

14.2

$

(8.4

)

$

5.8

Intangible asset expenditures(2)

13.7

0.5

14.2

$

(8.4

)

$

5.8

Adjustments:

Accrual adjustment

0.6

0.6

Spending on capital

$

14.3

$

0.5

$

$

14.8

Article content

$ millions, for the three months ended December 31

2024

Adjustment

for Moa

Joint Venture

Total

derived from

financial

statements

Metals

Power

Other(1)

Combined

total

Property, plant and equipment expenditures(2)

$

6.2

$

0.5

$

$

6.7

$

(4.5

)

$

2.2

Intangible asset expenditures(2)

6.2

0.5

6.7

$

(4.5

)

$

2.2

Adjustments:

Accrual adjustment

5.1

(0.2

)

0.1

5.0

Spending on capital

$

11.3

$

0.3

$

0.1

$

11.7

Article content

Article content

This Post contains more content. For the full press release please view source version on Businesswire.com:
https://www.businesswire.com/news/home/20260209409752/en/

Article content

Article content

logo

Article content

Contacts

Article content

For further investor information contact:

Article content

Tom Halton

Article content

Article content

Director, Investor Relations and Corporate Affairs

Article content

Article content

Telephone: (416) 935-2451

Article content

Article content

Toll-free: 1 (800) 704-6698

Article content

Article content

E-mail:

Article content

Article content

Sherritt International Corporation

Article content

Article content

Bay Adelaide Centre, East Tower

Article content

Article content

22 Adelaide St. West, Suite 4220

Article content

Article content

Toronto, ON M5H 4E3

Article content

Article content

Article content

Article content

Read Entire Article