Wesdome Reports First Quarter 2025 Financial Results

4 hours ago 1

Article content

In 000s, except per unit amountsQ1
2025
Q4
2024
Q3
2024
Q2
2024
Q1
2024
Q4
2023
Q3
2023
Q2
2023
         
Mining Properties, Plant and Equipment        
Eagle River        
Capitalized exploration costs1,7941,7071,2551,7221,9291,1371,2791,434
Sustaining mine development costs5,7745,5645,3585,6735,1764,5284,9514,756
Mining equipment and infrastructure upgrades5,0349,1954,2923,5491,7346,77910,3601,598
Tailings management facility1253,6514,0271901843421512
 12,72720,11714,93211,1349,02312,78616,6057,800
Kiena        
Capitalized exploration costs2,3644,1395,3411,4471,1361,347985937
Sustaining mine development costs4,9931,9741,4636,6507,7023,1772,4681,897
Mining equipment and infrastructure upgrades1,3692,4551,7211,7012,542
Tailings management facility5752202171
 9,3018,5688,7459,81911,4514,5243,4532,834
Total sustaining capital22,02828,68523,67720,95320,47417,31020,05810,634
         
Mines under development, plant, and equipment        
Capitalized mine development costs7,3374,6795,8453,909988
Ramp development – Kiena Deep284363,2144,1544,1114,316
Mining equipment and infrastructure upgrades2,9502,5202,5941,4697,1327,4852,898
Total growth capital10,2877,2275,8456,9395,67111,28611,5967,214
         
Total sustaining and growth capital32,31535,91229,52227,89226,14528,59631,65417,848
         

Article content

Article content


AISC and AISC per Ounce of Gold Sold

Article content

AISC includes mine site operating costs incurred at the Company’s mining operations, sustaining mine capital and development expenditures, mine site exploration and evaluation expenditures and equipment lease payments related to the mine operations and corporate and general expenses. The Company believes that this measure represents the total cash costs of producing gold from current operations and provides the Company and other stakeholders with additional information that illustrates its operational performance and ability to generate cash flow. This cost measure seeks to reflect the total cost of gold production from current operations on a per ounce of gold sold basis. New project and growth capital are not included.

Article content

In 000s, except per unit amountsQ1
2025
Q4
2024
Q3
2024
Q2
2024
Q1
2024
Q4
2023
Q3
2023
Q2
2023
         
Cost of sales60,024 57,974 52,217 51,560 54,298 54,645 47,463 55,833 
Silver revenue from mining operations(243)(191)(153)(126)(134)(73)(77)(70)
Cash costs59,781 57,783 52,064 51,434 54,164 54,572 47,386 55,763 
Sustaining mine exploration and development14,925 13,384 13,419 15,492 15,942 10,190 9,683 9,024 
Sustaining mine capital equipment6,403 11,655 6,012 5,250 4,275 6,779 10,360 1,598 
Tailings management facility700 3,646 4,247 210 256 342 15 12 
Corporate and general6,717 6,504 6,346 5,972 3,969 5,955 4,707 4,007 
Less: Corporate development(71)(76)(320)(14)(50)(276)(161)(210)
Payment of lease liabilities336 625 615 754 909 780 1,208 1,410 
AISC (a)88,791 93,521 82,383 79,098 79,465 78,342 73,198 71,604 
         
Ounces of gold sold (b)45,300 48,700 42,900 40,000 35,700 37,620 27,000 32,000 
AISC per ounce of gold sold (c) = (a) ÷ (b)1,960 1,920 1,920 1,977 2,226 2,082 2,711 2,238 
Average 1 USD → CAD exchange rate (d)1.4350 1.3990 1.3637 1.3684 1.3488 1.3619 1.3414 1.3428 
AISC per ounce of gold sold USD (c) ÷ (d)1,366 1,373 1,408 1,445 1,650 1,529 2,021 1,666 
         

Article content


Free Cash Flow and Free Cash Flow per Share

Article content

Free cash flow is a non-IFRS measure and is calculated by taking net cash provided by operating activities less cash used in capital expenditures and lease payments as reported in the Company’s financial statements. Free cash flow is a useful indicator of the Company’s ability to operate without reliance on additional borrowing or usage of existing cash. Free cash flow per share is calculated by dividing free cash flow by the weighted average number of shares outstanding for the period.

Article content

In 000s, except per share amountsQ1
2025
Q4
2024
Q3
2024
Q2
2024
Q1
2024
Q4
2023
Q3
2023
Q2
2023
         
Net cash from operating activities (a)80,156 76,411 60,976 57,083 46,502 37,176 45,076 13,979 
Sustaining mine exploration and development(14,925)(13,384)(13,419)(15,492)(15,942)(10,190)(9,683)(9,024)
Sustaining mine capital equipment(6,403)(11,655)(6,012)(5,250)(4,275)(6,779)(10,360)(1,598)
Tailings management facility(700)(3,646)(4,247)(210)(256)(342)(15)(12)
Growth mine exploration and development(7,337)(4,707)(5,845)(4,344)(4,203)(4,154)(4,111)(4,316)
Growth mine capital equipment(2,950)(2,520) (2,596)(1,469)(7,132)(7,485)(2,898)
Funds held against standby letters of credit      (1,542) 
Payment of lease liabilities(336)(625)(615)(754)(909)(780)(1,208)(1,410)
Free cash flow (b)47,505 39,874 30,838 28,437 19,448 7,799 10,672 (5,279)
         
Weighted average number of shares (000s) (c)149,906 149,878 149,729 149,548 149,068 148,965 148,952 148,001 
         
Per share data        
Operating cash flow (a) ÷ (c)0.53 0.51 0.41 0.38 0.31 0.25 0.30 0.09 
Free cash flow (b) ÷ (c)0.32 0.27 0.21 0.19 0.13 0.05 0.07 (0.04)
         

Article content

Adjusted Net Income (Loss) and Adjusted Net Earnings (Loss) per Share

Article content

Adjusted net income (loss) and adjusted net earnings (loss) per share are non-IFRS performance measures and do not constitute a measure recognized by IFRS and do not have standardized meanings defined by IFRS, and as well both measures may not be comparable to information in other gold producers’ reports and filings. Adjusted net income (loss) is calculated by removing the one-time gains and losses resulting from the disposition of non-core assets, non-recurring expenses and significant tax adjustments (mining tax recognition and exploration credit refunds) not related to the current period’s income, as detailed in the table below. The Company discloses this measure, which is based on its financial statements, to assist in the understanding of the Company’s operating results and financial position.

Article content

In 000s, except per share amountsQ1
2025
Q4
2024
Q3
2024
Q2
2024
Q1
2024
Q4
2023
Q3
2023
Q2
2023
         
Net income (loss) per financial statements62,47356,62938,999 29,13510,7082,420(3,248)(5,014)
Adjustments for:        
Impairment of investment in associate 900  
Retirement costs262   
Total adjustments262 900  
Related income tax effect(66)(225) 
 197 675  
Adjusted net income (loss) (a)62,47356,62939,196 29,13510,7082,420(2,573)(5,014)
Weighted average number of shares (000s) (b)149,906149,878149,729 149,548149,068148,965148,952 148,001 
         
Per share data        
Adjusted net earnings (loss) per share (a) ÷ (b)0.420.380.26 0.190.070.02(0.02)(0.03)
         

Article content


EBITDA

Article content

Earnings before interest, taxes and depreciation and amortization (“EBITDA”) is a non-IFRS financial measure which excludes the following items from net income (loss): interest expense, mining and income tax expense (recovery) and depletion and depreciation. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, the Company and certain investors use EBITDA as an indicator of Wesdome’s ability to generate liquidity from net cash from operating activities to fund working capital needs, service debt obligations and fund capital expenditures. EBITDA is intended to provide additional information to investors and analysts and do not have any standardized definition under IFRS and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. EBITDA excludes the impact of cash costs of financing activities and taxes, and the effects of changes in operating working capital balances and therefore are not necessarily indicative of operating profit or net cash from operating activities as determined under IFRS. Other producers may calculate EBITDA differently. The following table provides a reconciliation of net income in the Company’s financial statements to EBITDA:

Article content

In 000sQ1
2025
Q4
2024
Q3
2024
Q2
2024
Q1
2024
Q4
2023
Q3
2023
Q2
2023
         
Net income (loss) per financial statements62,47356,62938,99929,13510,7082,420(3,248)(5,014)
Adjustments for:        
Mining and income tax expense (recovery)32,38128,89920,70815,3584,55010,761(9,820)(2,356)
Depletion and depreciation24,22029,04824,29522,55024,38123,86123,987 28,215 
Non-recurring expenses262900  
Interest expense2852923368201,0361,2141,114 1,175 
EBITDA119,359114,86884,60067,86340,67538,25612,933 22,020 
         

Article content

Endnotes

Article content

  1. Refer to the section in this press release entitled “Non-IFRS Performance Measures” for the reconciliation of non-IFRS measurements to the financial statements.
  2. Revenue includes insignificant amounts from the sale of by-product silver.
  3. Operating cash flow per share is calculated by dividing net cash from activities by the weighted average number of shares.
  4. Costs of sales per ounce of gold sold is calculated by dividing the cost of sales by the number of ounces sold.
  5. Working capital is the sum of current assets less current liabilities on the statements of financial position.

Article content

Article content

Article content

Article content

Article content

Article content

Read Entire Article