.jpg)
1 hour ago
1
Article content
Q1 Net Operating Income grew 8.6% from accretive acquisitions, development, and 6.6% industrial SPNOI
THIS CONTENT IS RESERVED FOR SUBSCRIBERS ONLY
Subscribe now to read the latest news in your city and across Canada.
- Exclusive articles from Barbara Shecter, Joe O'Connor, Gabriel Friedman, and others.
- Daily content from Financial Times, the world's leading global business publication.
- Unlimited online access to read articles from Financial Post, National Post and 15 news sites across Canada with one account.
- National Post ePaper, an electronic replica of the print edition to view on any device, share and comment on.
- Daily puzzles, including the New York Times Crossword.
SUBSCRIBE TO UNLOCK MORE ARTICLES
Subscribe now to read the latest news in your city and across Canada.
- Exclusive articles from Barbara Shecter, Joe O'Connor, Gabriel Friedman and others.
- Daily content from Financial Times, the world's leading global business publication.
- Unlimited online access to read articles from Financial Post, National Post and 15 news sites across Canada with one account.
- National Post ePaper, an electronic replica of the print edition to view on any device, share and comment on.
- Daily puzzles, including the New York Times Crossword.
REGISTER / SIGN IN TO UNLOCK MORE ARTICLES
Create an account or sign in to continue with your reading experience.
- Access articles from across Canada with one account.
- Share your thoughts and join the conversation in the comments.
- Enjoy additional articles per month.
- Get email updates from your favourite authors.
THIS ARTICLE IS FREE TO READ REGISTER TO UNLOCK.
Create an account or sign in to continue with your reading experience.
- Access articles from across Canada with one account
- Share your thoughts and join the conversation in the comments
- Enjoy additional articles per month
- Get email updates from your favourite authors
Sign In or Create an Account
or
Article content
Article content
Completed the strategic transition to a pure-play industrial REIT
Article content
TORONTO, May 14, 2025 (GLOBE NEWSWIRE) — Nexus Industrial REIT (the “REIT”) (TSX: NXR.UN) announced today its results for the first quarter ended March 31, 2025.
Article content
“In the first quarter we completed our strategic transition to a pure-play, Canada-focused industrial REIT” said Kelly Hanczyk, CEO of Nexus Industrial REIT. “We sold fifteen legacy retail properties and an additional office building. Industrial assets now contribute over 99% of our NOI on a proforma basis. The sale proceeds reduced our debt and are being used to complete two ongoing development projects that will add $6.6 million of annual stabilized NOI after completion in the third quarter, representing an unlevered 9.4% return on development costs.
Article content
Article content
“Over the past five years we have successfully re-focused and grown Nexus to be a scale pure-play industrial REIT. Our updated portfolio of industrial properties positions us well to withstand the turbulent economic environment: our buildings are tenanted by high-quality lessees focusing on Canadian distribution, with long average lease terms. And, our buildings are geographically diversified within Canada.
Article content
By signing up you consent to receive the above newsletter from Postmedia Network Inc.
Article content
“We have also had an excellent start to our 2025 leasing,” continued Mr. Hanczyk. “We have already renewed over 80% of our expiring GLA, including three value-add renewals that will contribute another $2.6 million to NOI this year and $2.9 million in 2026, increasing thereafter. These renewals further demonstrate the quality of our portfolio and the strength of our tenant relationships.
Article content
“I am very excited with the progress that we have made, and I am confident that our strategy will continue to be rewarding for our unitholders” concluded Mr. Hanczyk.
Article content
First Quarter 2025 Highlights:
Article content
- Completed the transition to a pure-play industrial REIT by selling 15 legacy retail properties and one legacy office property for total proceeds of $50.9 million.
- Industrial in-place and committed occupancy increased to 97% from 96% in 2024.
- Net income was $33.2 million driven by net operating income (“NOI”)(1) of $32.1 million and by fair value gains on Class B LP units and on investment properties, partially offset by financing expense, general and administrative expense and fair value losses on derivative instruments.
- NOI increased 8.6% versus year ago to $32.1 million from the acquisition of high-quality, tenanted income-producing industrial properties, and growth in industrial Same Property NOI(1).
- Industrial Same Property NOI(1) increased 6.6% year over year to $27.4 million.
- Normalized FFO(1) per unit increased $0.022 versus a year ago to $0.187 and Normalized AFFO(1) per unit increased $0.019 versus a year ago to $0.154.
- Unitholders’ equity increased by $24.5 million and NAV(1) per unit of $13.21 increased $0.02 or 0.2% versus Q4 2024.
- Advanced construction on the 325,000 sq. ft. expansion project in St. Thomas, ON, and on the 115,000 sq. ft. new industrial small-bay complex in Calgary, AB. Combined, these projects will add annual stabilized NOI of $6.6 million when complete. Completion of both projects is planned for the third quarter.
(1) Non-IFRS Financial Measure
Article content
Article content
Subsequent events:
Article content
- On April 14, 2025, the REIT acquired a land parcel adjacent to one of its existing properties in Kelowna, BC for a purchase price of $18.8 million. The land is intended for the future development of Class A industrial buildings. The purchase consideration was settled through the transfer of a non-core industrial property in Fort St. John valued at $7.0 million and the balance settled in cash.
- Concurrent with the above transaction, the REIT entered into an agreement with the vendor of the REIT’s Richmond, BC property, The REIT will develop 51,467 square feet for additional courts and parking, representing a value of approximately $29 million. The Developer will manage the development and assume the costs of the construction. The agreement provides that, as long as certain conditions are met, the fee may be paid by issuing to the Developer Class B LP Units of a subsidiary limited partnership of the REIT, valued at $10.50 per unit and exchangeable on a 1 for 1 basis for REIT units. In accordance with the agreement, the REIT has agreed to issue 2,764,464 Class B LP units which will be released in stages as consideration for the construction costs.
Advertisement 1
Advertisement 2
Article content
Summary of Results
Article content
| (In thousands of Canadian dollars, except per unit amounts) | Three months ended March 31, | |||
| 2025 | 2024 | |||
| $ | $ | |||
| FINANCIAL INFORMATION | ||||
| Operating Results | ||||
| Property revenues | 44,754 | 41,597 | ||
| NOI (1) | 32,090 | 29,537 | ||
| Net Income | 33,151 | 43,671 | ||
| Adjusted EBITDA (LTM) (1) | 121,151 | 107,206 | ||
| FFO (1) | 17,043 | 14,355 | ||
| Normalized FFO (1) (2) | 17,580 | 15,378 | ||
| AFFO (1) | 14,397 | 11,588 | ||
| Normalized AFFO (1) (2) | 14,478 | 12,611 | ||
| Distributions declared (3) | 15,073 | 14,940 | ||
| Same Property NOI (1) | 27,824 | 26,268 | ||
| Industrial Same Property NOI (1) | 27,353 | 25,650 | ||
| Weighted average units outstanding (000s): | ||||
| Basic (4) | 94,203 | 93,341 | ||
| Diluted (4) | 94,477 | 93,448 | ||
| Per unit amounts: | ||||
| Distributions per unit – basic (3) (4) | 0.160 | 0.160 | ||
| Distributions per unit – diluted (3) (4) | 0.160 | 0.160 | ||
| Normalized FFO per unit – basic (1) (2) (4) | 0.187 | 0.165 | ||
| Normalized FFO per unit – diluted (1) (2) (4) | 0.186 | 0.165 | ||
| Normalized AFFO per unit – basic (1) (2) (4) | 0.154 | 0.135 | ||
| Normalized AFFO per unit – diluted (1) (2) (4) | 0.153 | 0.135 | ||
| Normalized AFFO payout ratio – basic (1) (2) (3) | 104.1 | % | 118.5 | % |
| Normalized AFFO payout ratio – diluted (1) (2) (3) | 104.6 | % | 118.5 | % |
| Same Property NOI Growth % (1) | 5.9 | % | -1.5 | % |
| Industrial Same Property NOI Growth % (1) | 6.6 | % | 1.0 | % |
Article content
Article content
| (1) | This is a Non-IFRS Financial Measure. |
| (2) | Until Q1 2024, Normalized FFO and Normalized AFFO included adjustments for vendor rent obligation amounts due from the vendor of the REIT’s Richmond, BC property, until certain conditions were satisfied. During Q2 2024, these conditions were satisfied and the vendor settled all outstanding amounts. |
| (3) | Includes distributions payable to holders of Class B LP Units which are accounted for as finance expense in the consolidated financial statements. |
| (4) | Weighted average number of units includes Class B LP Units. |
Article content
Article content
| As at March 31, 2025 and December 31, 2024 | 2025 | 2024 | ||
| (In thousands of Canadian dollars, unless stated otherwise) | $ | $ | ||
| PORTFOLIO INFORMATION | ||||
| Total Portfolio | ||||
| Number of Investment Properties (2) | 90 | 106 | ||
| Number of Properties Under Development | 2 | 2 | ||
| Investment Properties Fair Value (excludes assets held for sale) | 2,469,045 | 2,458,174 | ||
| Gross leasable area (“GLA”) (in millions of sq. ft.) (at the REIT’s ownership interest) | 11.7 | 12.5 | ||
| Industrial occupancy rate – in-place and committed (period-end) (3) | 97 | % | 96 | % |
| Weighted average lease term (“WALT”) (years) | 6.7 | 6.8 | ||
| Industrial WALT (years) | 6.8 | 7.0 | ||
| Estimated spread between industrial portfolio market and in-place rents | 21.8 | % | 25.3 | % |
| FINANCING AND CAPITAL INFORMATION | ||||
| Financing | ||||
| Net debt (1) | 1,255,667 | 1,279,538 | ||
| Total Indebtedness Ratio (1) | 48.8 | % | 49.1 | % |
| Net Debt to Adjusted EBITDA (1) | 10.36 | 10.87 | ||
| Adjusted Net Debt to Adjusted EBITDA (1) | 10.31 | 10.27 | ||
| Debt service coverage ratio (times) | 1.64 | 1.62 | ||
| Secured Indebtedness Ratio | 26.3 | % | 27.4 | % |
| Unencumbered investment properties as a percentage of investment properties | 40.2 | % | 39.5 | % |
| Total assets | 2,574,184 | 2,604,460 | ||
| Cash and cash equivalents | 9,080 | 11,532 | ||
| Capital | ||||
| Total equity (per consolidated financial statements) | 1,086,233 | 1,061,724 | ||
| Total equity (including Class B LP Units) | 1,244,968 | 1,241,747 | ||
| Total number of Units (in thousands) (4) | 94,221 | 94,159 | ||
| NAV per Unit | 13.21 | 13.19 | ||
Article content
Article content
| (1) | See Non-IFRS Financial Measure. |
| (2) | Includes 3 properties (17 properties – December 31, 2024) classified as assets held for sale. |
| (3) | Includes committed new leases for future occupancy. |
| (4) | Includes Class B LP Units. |
Article content
Non-IFRS Measures
Article content
Included in the tables above and elsewhere in this news release are non-IFRS financial measures that should not be construed as an alternative to net income / loss, cash from operating activities or other measures of financial performance calculated in accordance with IFRS and may not be comparable to similar measures as reported by other issuers. Certain additional disclosures for these non-IFRS financial measures have been incorporated by reference and can be found on page 3 in the REIT’s Management’s Discussion and Analysis for the three months ended March 31, 2025, available on SEDAR at www.sedarplus.ca and on the REIT’s website under Investor Relations. See Appendix A of this earnings release for a reconciliation of the non-IFRS financial measures to the primary financial statement measures.
Article content
NOI
Article content
NOI for the three months ended March 31, 2025 was $32.1 million or $2.6 million higher than the prior year, which was primarily due to $1.1 million from acquisitions of industrial income producing properties completed subsequent to Q1 2024, an increase in Same Property NOI by $1.6 million, and $1.6 million relating to development projects, partially offset by $1.4 million relating to dispositions completed since Q1 2024, and $0.1 million relating to higher tenant incentives and leasing costs amortization.
Article content
Fair value adjustment of investment properties
Article content
The fair value gains on investment properties for the three months ended March 31, 2025, totalled $8.9 million. The REIT engaged external appraisers to value properties totaling $90.7 million in the quarter. Overall, fair value gains recorded for the REIT’s portfolio primarily consists of $4.5 million relating to properties held for development based on development progress relative to the as-completed appraisal value and $10.0 million relating to changes in stabilized NOI and capitalization rates. Partially offsetting this is $2.9 million of capital expenditures net of adjustments that were not deemed to increase the fair value of the properties and therefore fair valued to zero and $2.7 million relating to investment property sale price adjustments prior to disposition.
Article content
Outlook
Article content
The REIT is focused on delivering total unitholder return through profitable long-term growth, and by pursuing its strategy as a Canada-focused pure-play industrial REIT.
Article content
Overall, the REIT anticipates mid-single digit Same Property NOI growth in its industrial portfolio for the full year.
Article content
Article content
In 2025, the REIT expects to benefit from the completion of two significant development projects. Combined, these properties will add annual stabilized NOI of approximately $6.6 million when complete:
Article content
- The REIT expects to complete its 325,000 sq ft Dennis Rd. expansion project in St. Thomas, ON in the third quarter of 2025. This project is being constructed for an existing tenant. The REIT earns 7.8% on capital expenditures during the construction phase, and will earn a contractual going-in yield of 9.0% on the total development costs of $54.9 million upon completion.
- The REIT is constructing a 115,000 sq ft small-bay industrial building adjacent to an existing building that it owns in Calgary, AB. The project is now expected to be completed in the third quarter of 2025 and to earn a going-in yield of approximately 11% on total development costs of $15.4 million.
Article content
Earnings Call
Article content
Management of the REIT will host a conference call at 10:00 AM Eastern Standard Time on Thursday May 15, 2025 to review the financial results and operations. To participate in the conference call, please dial 647-846-8414 or 1-833-752-3601 (toll free in Canada and the US) at least five minutes prior to the start time and ask to join the Nexus Industrial REIT conference call.
Article content
Article content
A recording of the conference call will be available until June 15, 2025. To access the recording, please dial 1-412-317-0088 or 1-855-669-9658 (toll free in Canada and the US) and enter access code 4446040.
Article content
May and June Distributions
Article content
The REIT will make a cash distribution in the amount of $0.05333 per unit, representing $0.64 per unit on an annualized basis, payable June 13, 2025, to unitholders of record as of May 30, 2025.
Article content
The REIT will also make a cash distribution in the amount of $0.05333 per unit, representing $0.64 per unit on an annualized basis, payable July 15, 2025, to unitholders of record as of June 30, 2025.
Article content
Annual Meeting Voting Results
Article content
Each of the matters set out in the REIT’s management information circular dated March 26, 2025 (the “Circular”) for the annual meeting of unitholders held on May 14, 2025 (the “Meeting”) was approved by the requisite majority of unitholders, and each of the trustee nominees listed in the Circular was elected as a trustee of the REIT. Voting results for the individual trustees are as follows:
Article content
| Nominee | Number of Votes For | Percentage of Votes For | Number of Votes Withheld | Percentage of Votes Withheld |
| Floriana Cipollone | 23,448,607 | 59.583% | 15,906,168 | 40.417% |
| Bradley Cutsey | 27,573,968 | 70.065% | 11,780,807 | 29.935% |
| Daniel Oberste | 39,198,350 | 99.603% | 156,425 | 0.397% |
| Mary Vitug | 29,108,794 | 73.965% | 10,245,981 | 26.035% |
| Kelly C. Hanczyk | 33,109,525 | 84.131% | 6,245,250 | 15.869% |
| Ben Rodney | 27,578,382 | 70.076% | 11,776,393 | 29.924% |
Article content
The voting results for the audit committee, including Ms. Floriana Cipollone, Mr. Bradley Cutsey, and Mr. Ben Rodney, have been negatively impacted by Glass Lewis and Institutional Shareholder Services (“ISS”) recommendation to the REIT’s unitholders to withhold votes for these trustees due to excessive non-audit fees paid by the REIT to the REIT’s auditor PricewaterhouseCoopers LLP (“the REIT’s auditor”). This recommendation is based on Glass Lewis’ and ISS’ assessment (“their assessment”) of the audit fees disclosed in the REIT’s annual information form (AIF) for the year ended December 31, 2024.
Article content
The REIT disagrees with their assessment. Audit fees paid by the REIT to the REIT’s auditor during the year ended December 31, 2024, were $0.35 million as compared to non-audit fees of $0.28 million. This demonstrates that the audit fees paid exceeded non-audit fees by $0.07 million. The amounts referenced by Glass Lewis and ISS are fees billed by the REIT’s auditor and disclosed as such in the REIT’s AIF, and not amounts paid by the REIT.
Article content
Final results on all matters considered at the Meeting are reported in the Report of Voting Results as filed on SEDAR (www.sedarplus.ca).
Article content
Article content
About Nexus Industrial REIT
Article content
Nexus is a growth-oriented real estate investment trust focused on increasing unitholder value through the acquisition of industrial properties located in primary and secondary markets in Canada, and the ownership and management of its portfolio of properties. The REIT currently owns a portfolio of 89 properties (including one property held for development in which the REIT has an 80% interest) comprising approximately 11.7 million square feet of gross leasable area. The REIT has approximately 94,234,000 voting units issued and outstanding, including approximately 71,128,000 REIT Units and approximately 23,106,000 Class B LP Units of subsidiary limited partnerships of Nexus, which are convertible to REIT Units on a one-to-one basis.
Article content
Forward Looking Statements
Article content
Certain statements contained in this news release constitute forward-looking statements which reflect the REIT’s current expectations and projections about future results. Often, but not always, forward-looking statements can be identified by the use of words such as “plans”, “expects” or “does not expect”, “is expected”, “estimates”, “intends”, “anticipates” or “does not anticipate”, or “believes”, or variations of such words and phrases or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the REIT to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Actual results and developments are likely to differ, and may differ materially, from those expressed or implied by the forward-looking statements contained in this news release. Such forward-looking statements are based on a number of assumptions that may prove to be incorrect.
Article content
Article content
While the REIT anticipates that subsequent events and developments may cause its views to change, the REIT specifically disclaims any obligation to update these forward-looking statements except as required by applicable law. These forward-looking statements should not be relied upon as representing the REIT’s views as of any date subsequent to the date of this news release. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. The factors identified above are not intended to represent a complete list of the factors that could affect the REIT.
Article content
For further information please contact:
Kelly C. Hanczyk, CEO at (416) 906-2379 or
Mike Rawle, CFO at (647) 823-1381
Article content
APPENDIX A – NON-IFRS FINANCIAL MEASURES
Article content
| (In thousands of Canadian dollars, except per unit amounts) | Three months ended March 31, | |||||
| 2025 | 2024 | Change | ||||
| FFO | $ | $ | $ | |||
| Net income | 33,151 | 43,671 | (10,520 | ) | ||
| Adjustments: | ||||||
| Loss on disposal of investment properties | 85 | – | 85 | |||
| Fair value adjustment of investment properties | (8,878 | ) | (15,183 | ) | 6,305 | |
| Fair value adjustment of Class B LP Units | (19,037 | ) | (10,828 | ) | (8,209 | ) |
| Fair value adjustment of incentive units | 199 | (9 | ) | 208 | ||
| Fair value adjustment of derivative financial instruments | 7,989 | (7,491 | ) | 15,480 | ||
| Adjustments for equity accounted joint venture (1) | 76 | (42 | ) | 118 | ||
| Distributions on Class B LP Units expensed | 3,713 | 3,938 | (225 | ) | ||
| Amortization of tenant incentives and leasing costs | 366 | 273 | 93 | |||
| Lease principal payments | (26 | ) | (4 | ) | (22 | ) |
| Amortization of right-of-use assets | 30 | 30 | – | |||
| Net effect of unrealized foreign exchange on USD debt and related hedges | (625 | ) | – | (625 | ) | |
| Funds from operations (FFO) | 17,043 | 14,355 | 2,688 | |||
| Weighted average units outstanding (000s) Basic (4) | 94,203 | 93,341 | 862 | |||
| FFO per unit – basic | 0.181 | 0.154 | 0.027 | |||
| FFO | 17,043 | 14,355 | 2,688 | |||
| Add: Vendor rent obligation (2) | – | 628 | (628 | ) | ||
| Add: Non-recurring personnel transition costs | 107 | 260 | (153 | ) | ||
| Add: Non-recurring adjustments from asset dispositions (5) | 472 | – | 472 | |||
| Add: Other non-cash items (6) | (42 | ) | 135 | (177 | ) | |
| Normalized FFO | 17,580 | 15,378 | 2,202 | |||
| Weighted average units outstanding (000s) Basic (4) | 94,203 | 93,341 | 862 | |||
| Normalized FFO per unit – basic | 0.187 | 0.165 | 0.022 | |||
| (In thousands of Canadian dollars, except per unit amounts) | Three months ended March 31, | |||||
| 2025 | 2024 | Change | ||||
| AFFO | $ | $ | $ | |||
| FFO | 17,043 | 14,355 | 2,688 | |||
| Adjustments: | ||||||
| Straight-line adjustments ground lease and rent | (1,046 | ) | (1,167 | ) | 121 | |
| Capital reserve (3) | (1,600 | ) | (1,600 | ) | – | |
| Adjusted funds from operations (AFFO) | 14,397 | 11,588 | 2,809 | |||
| Weighted average units outstanding (000s) Basic (4) | 94,203 | 93,341 | 862 | |||
| AFFO per unit – basic | 0.153 | 0.124 | 0.029 | |||
| AFFO | 14,397 | 11,588 | 2,809 | |||
| Add: Vendor rent obligation (2) | – | 628 | (628 | ) | ||
| Add: Non-recurring personnel transition costs | 107 | 260 | (153 | ) | ||
| Add: Non-recurring adjustments from asset dispositions (5) | 16 | – | 16 | |||
| Add: Other non-cash items (6) | (42 | ) | 135 | (177 | ) | |
| Normalized AFFO | 14,478 | 12,611 | 1,867 | |||
| Weighted average units outstanding (000s) Basic (4) | 94,203 | 93,341 | 862 | |||
| Normalized AFFO per unit – basic | 0.154 | 0.135 | 0.019 | |||
Article content
| (1) | Adjustment for equity accounted joint venture relates to a fair value adjustment of swaps in place at the joint venture to swap floating rate bankers’ acceptance rates to a fixed rate and a fair value adjustment of the joint venture investment property. |
| (2) | Until Q1 2024, Normalized FFO and Normalized AFFO included adjustments for vendor rent obligation amounts due from the vendor of the REIT’s Richmond, BC property, until certain conditions were satisfied. During Q2 2024, these conditions were satisfied and the vendor settled all outstanding amounts. |
| (3) | Capital reserve includes maintenance capital expenditures, tenant incentives and leasing costs. Reserve amounts are established with reference to building condition reports, appraisals, and internal estimates of tenant renewal, tenant incentives and leasing costs. The REIT believes that a reserve is more appropriate given the fluctuating nature of these capital expenditures. |
| (4) | Weighted average number of units includes the Class B LP Units. |
| (5) | These adjustments represent balance sheet write-offs, early mortgage repayment charges, and other costs associated with the disposals made during the period. Given the one-time, non-recurring, nature of these costs, the REIT has adjusted for these in determining normalized FFO and normalized AFFO. |
| (6) | This adjustment represents unrealized foreign exchange losses (gains) on transactions relating to deferred purchase consideration. Note that the comparative periods for 2024 have been updated to conform with the current period presentation. |
Article content
Article content
SAME PROPERTY RESULTS
Article content
| (In thousands of Canadian dollars) | Three months ended March 31, | |||||
| 2025 | 2024 | Change | ||||
| $ | $ | $ | ||||
| Property revenues | 44,754 | 41,597 | 3,157 | |||
| Property expenses | (12,664 | ) | (12,060 | ) | (604 | ) |
| NOI | 32,090 | 29,537 | 2,553 | |||
| Add/(Deduct): | ||||||
| Amortization of tenant incentives and leasing costs | 366 | 273 | 93 | |||
| Straight-line adjustments of rent | (1,045 | ) | (1,164 | ) | 119 | |
| Development and expansion | (1,622 | ) | (70 | ) | (1,552 | ) |
| Acquisitions | (1,335 | ) | (248 | ) | (1,087 | ) |
| Disposals | (630 | ) | (2,025 | ) | 1,395 | |
| Termination fees and other non-recurring items | – | (35 | ) | 35 | ||
| Same Property NOI | 27,824 | 26,268 | 1,556 | |||
| Industrial same property NOI | 27,353 | 25,650 | 1,703 | |||
Article content
ADJUSTED EBITDA
Article content
| (In thousands of Canadian dollars) | Three months ended March 31, | ||||||
| 2025 | 2024 | Change | |||||
| $ | $ | $ | |||||
| Net income | 80,362 | 199,984 | (119,622 | ) | |||
| Add (deduct): | |||||||
| Net interest expense | 55,049 | 46,680 | 8,369 | ||||
| Distributions on Class B LP Units | 15,053 | 14,606 | 447 | ||||
| Fair value adjustments (1) | (30,593 | ) | (151,931 | ) | 121,338 | ||
| Amortization expense (1)(2) | (3,151 | ) | (3,732 | ) | 581 | ||
| Loss on disposal of investment properties | 1,540 | 807 | 733 | ||||
| Unrealized foreign exchange loss (gain) | 123 | (53 | ) | 176 | |||
| Income from development property | 2,374 | 325 | 2,049 | ||||
| Non-recurring personnel transition costs | 191 | 520 | (329 | ) | |||
| Non-recurring costs related to asset dispositions | 203 | – | 203 | ||||
| Adjusted EBITDA | 121,151 | 107,206 | 13,945 | ||||
Article content
Article content
| (1) | Includes equity accounted investments adjustments. |
| (2) | Includes amortization of straight line rent, tenant improvement, and leasing commissions. |
Article content
Article content
ADJUSTED NET DEBT
Article content
| (In thousands of Canadian dollars) | March 31, | December 31, | ||
| 2025 | 2024 | |||
| $ | $ | |||
| Current and non-current: | ||||
| Mortgages payable | 581,204 | 590,292 | ||
| Credit facilities | 663,632 | 649,836 | ||
| Lease liabilities | 10,689 | 10,715 | ||
| Liabilities associated with assets held for sale | 9,222 | 40,227 | ||
| Total indebtedness | 1,264,747 | 1,291,070 | ||
| Less: Unrestricted cash | (9,080 | ) | (11,532 | ) |
| Less: Additions to properties under development | (7,130 | ) | (70,232 | ) |
| Adjusted net debt | 1,248,537 | 1,209,306 | ||
Article content
Article content
Article content
Article content
Article content
Article content
Article content
English (US)