Article content
Reconciliation of cost of sales to cash cost per ounce of GEO sold for the three months ended September 30, 2025 and the three and twelve months ended December 31, 2025 and 2024
Article content
| Cash Cost Per Gold Equivalent Ounce Sold – Q3 2025 | Lindero | Séguéla | Caylloma | GEO Cash Costs | ||||||||
| Cost of sales | 28,366 | 70,549 | 19,317 | 118,234 | ||||||||
| Depletion, depreciation, and amortization | (15,594 | ) | (31,716 | ) | (5,199 | ) | (52,509 | ) | ||||
| Royalties and taxes | (83 | ) | (12,154 | ) | (287 | ) | (12,524 | ) | ||||
| By-product credits | (1,264 | ) | – | – | (1,264 | ) | ||||||
| Other | 16,675 | – | (668 | ) | 16,007 | |||||||
| Treatment and refining charges | – | – | 416 | 416 | ||||||||
| Cash cost applicable per gold equivalent ounce sold | 28,100 | 26,679 | 13,579 | 68,358 | ||||||||
| Ounces of gold equivalent sold | 25,157 | 38,803 | 8,601 | 72,561 | ||||||||
| Cash cost per ounce of gold equivalent sold ($/oz) | 1,117 | 688 | 1,579 | 942 | ||||||||
| Gold equivalent was calculated using the realized prices for gold of $3,467/oz Au, $39.4/oz Ag, $1,962/t Pb and $2,815/t Zn for Q3 2025 | ||||||||||||
| Figures may not add due to rounding | ||||||||||||
Article content
| Cash cost per gold equivalent ounce sold – Q4 2025 | ||||||||||||
| (in thousands of US dollars, except ounces sold) | Lindero | Séguéla | Caylloma | GEO cash costs | ||||||||
| Cost of sales | 35,966 | 67,202 | 18,675 | 121,845 | ||||||||
| Depletion, depreciation, and amortization | (13,003 | ) | (26,599 | ) | (3,964 | ) | (43,566 | ) | ||||
| Royalties and taxes | (82 | ) | (14,339 | ) | (330 | ) | (14,751 | ) | ||||
| By-product credits | (1,097 | ) | – | – | (1,097 | ) | ||||||
| Other | (473 | ) | – | (832 | ) | (1,305 | ) | |||||
| Treatment and refining charges | – | – | 1,744 | 1,744 | ||||||||
| Cash cost applicable per gold equivalent ounce sold | 21,311 | 26,264 | 15,293 | 62,868 | ||||||||
| Ounces of gold equivalent sold | 19,073 | 36,998 | 8,652 | 64,723 | ||||||||
| Cash cost per ounce of gold equivalent sold ($/oz) | 1,117 | 710 | 1,768 | 971 | ||||||||
| Gold equivalent was calculated using the realized prices for gold of $4,167/oz Au, $56.0/oz Ag, $1,969/t Pb and $3,166/t Zn for Q4 2025. | ||||||||||||
| Figures may not add due to rounding. | ||||||||||||
Article content
Article content
| Cash cost per gold equivalent ounce sold – Q4 2024 | ||||||||||||
| (in thousands of US dollars, except ounces sold) | Lindero | Séguéla | Caylloma | GEO cash costs | ||||||||
| Cost of sales | 47,380 | 58,956 | 19,866 | 126,202 | ||||||||
| Depletion, depreciation, and amortization | (13,314 | ) | (28,828 | ) | (4,295 | ) | (46,437 | ) | ||||
| Royalties and taxes | (79 | ) | (6,377 | ) | (222 | ) | (6,678 | ) | ||||
| By-product credits | (973 | ) | – | – | (973 | ) | ||||||
| Other | (4,704 | ) | – | (1,624 | ) | (6,328 | ) | |||||
| Treatment and refining charges | – | – | 2,965 | 2,965 | ||||||||
| Cash cost applicable per gold equivalent ounce sold | 28,310 | 23,751 | 16,690 | 68,751 | ||||||||
| Ounces of gold equivalent sold | 26,629 | 36,384 | 11,882 | 74,896 | ||||||||
| Cash cost per ounce of gold equivalent sold ($/oz) | 1,063 | 653 | 1,405 | 918 | ||||||||
| Gold equivalent was calculated using the realized prices for gold of $2,659/oz Au, $31.3/oz Ag, $2,009/t Pb and $3,046/t Zn for Q4 2024. | ||||||||||||
| Figures may not add due to rounding. | ||||||||||||
Article content
| Cash cost per gold equivalent ounce sold – Year 2025 | Continuing operations | Discontinued ops | Total | |||||||||||||||
| (in thousands of US dollars, except ounces sold) | Lindero | Séguéla | Caylloma | GEO cash costs | Yaramoko | GEO cash costs | ||||||||||||
| Cost of sales | 137,076 | 269,835 | 73,248 | 480,161 | 68,097 | 548,258 | ||||||||||||
| Depletion, depreciation, and amortization | (51,726 | ) | (118,559 | ) | (17,799 | ) | (188,084 | ) | (19,307 | ) | (207,391 | ) | ||||||
| Royalties and taxes | (352 | ) | (47,778 | ) | (1,152 | ) | (49,282 | ) | (8,830 | ) | (58,112 | ) | ||||||
| By-product credits | (3,853 | ) | – | – | (3,853 | ) | – | (3,853 | ) | |||||||||
| Other | 16,384 | – | (2,823 | ) | 13,561 | – | 13,561 | |||||||||||
| Treatment and refining charges | – | – | 2,238 | 2,238 | – | 2,238 | ||||||||||||
| Cash cost applicable per gold equivalent ounce sold | 97,529 | 103,498 | 53,712 | 254,739 | 39,960 | 294,699 | ||||||||||||
| Ounces of gold equivalent sold | 86,163 | 152,383 | 35,973 | 274,519 | 37,734 | 312,253 | ||||||||||||
| Cash cost per ounce of gold equivalent sold ($/oz) | 1,132 | 679 | 1,493 | 928 | 1,059 | 944 | ||||||||||||
| Gold equivalent was calculated using the realized prices for gold of $3,452/oz Au, $40.2/oz Ag, $1,962/t Pb and $2,864/t Zn for Year 2025. | ||||||||||||||||||
| Figures may not add due to rounding. | ||||||||||||||||||
Article content
| Cash cost per gold equivalent ounce sold – Year 2024 | ||||||||||||
| (in thousands of US dollars, except ounces sold) | Lindero | Séguéla | Caylloma | GEO cash costs | ||||||||
| Cost of sales | 159,788 | 211,062 | 73,030 | 443,880 | ||||||||
| Depletion, depreciation, and amortization | (50,114 | ) | (107,039 | ) | (15,942 | ) | (173,095 | ) | ||||
| Royalties and taxes | (537 | ) | (23,622 | ) | (1,172 | ) | (25,331 | ) | ||||
| By-product credits | (3,232 | ) | – | – | (3,232 | ) | ||||||
| Other | (4,930 | ) | – | (2,583 | ) | (7,513 | ) | |||||
| Treatment and refining charges | – | – | 8,732 | 8,732 | ||||||||
| Cash cost applicable per gold equivalent ounce sold | 100,975 | 80,401 | 62,065 | 243,441 | ||||||||
| Ounces of gold equivalent sold | 96,059 | 137,753 | 51,005 | 284,817 | ||||||||
| Cash cost per ounce of gold equivalent sold ($/oz) | 1,051 | 584 | 1,217 | 855 | ||||||||
| Gold equivalent was calculated using the realized prices for gold of $2,404/oz Au, $27.9/oz Ag, $2,072/t Pb and $2,786/t Zn for Year 2024. | ||||||||||||
| Figures may not add due to rounding. | ||||||||||||
Article content
Reconciliation of cost of sales to all-in sustaining cash cost per GEO sold from continuing operations for the three months ended September 30, 2025 and the three and twelve months ended December 31, 2025 and 2024
Article content
For 2025 AISC reflects production and costs for Yaramoko from January 1 to April 14, 2025, being the date that the Company agreed to the assumed handover of operations to the purchaser. AISC per ounce of gold equivalent sold for the aforementioned period has been estimated at $1,410 which is comparable to the AISC per GEO sold at Yaramoko for Q1 2025 of $1,411.
Article content
| AISC Per Gold Equivalent Ounce Sold – Q3 2025 | Lindero | Séguéla | Caylloma | Corporate | GEO AISC | |||||
| Cash cost applicable per gold equivalent ounce sold | 28,100 | 26,679 | 13,579 | – | 68,358 | |||||
| Royalties and taxes | 83 | 12,154 | 287 | – | 12,524 | |||||
| Worker’s participation | – | – | 777 | – | 777 | |||||
| General and administration | 2,880 | 2,993 | 830 | 18,163 | 24,866 | |||||
| Total cash costs | 31,063 | 41,826 | 15,473 | 18,163 | 106,525 | |||||
| Sustaining capital1 | 8,432 | 25,625 | 3,604 | – | 37,661 | |||||
| Blue chips gains (investing activities)1 | – | – | – | – | – | |||||
| All-in sustaining costs | 39,495 | 67,451 | 19,077 | 18,163 | 144,186 | |||||
| Gold equivalent ounces sold | 25,157 | 38,803 | 8,601 | – | 72,561 | |||||
| All-in sustaining costs per ounce | 1,570 | 1,738 | 2,218 | – | 1,987 | |||||
| Gold equivalent was calculated using the realized prices for gold of $3,467/oz Au, $39.4/oz Ag, $1,962/t Pb and $2,815/t Zn for Q3 2025 | ||||||||||
| Figures may not add due to rounding | ||||||||||
| 1 Presented on a cash basis | ||||||||||
Article content
| AISC per gold equivalent ounce sold – Q4 2025 | ||||||||||
| (in thousands of US dollars, except ounces sold) | Lindero | Séguéla | Caylloma | Corporate | GEO AISC | |||||
| Cash cost applicable per gold equivalent ounce sold | 21,311 | 26,264 | 15,293 | – | 62,868 | |||||
| Inventory net realizable value adjustment | – | – | – | – | – | |||||
| Royalties and taxes | 82 | 14,339 | 330 | – | 14,751 | |||||
| Worker’s participation | – | – | 965 | – | 965 | |||||
| General and administration | 2,727 | 4,573 | 3,002 | 13,575 | 23,877 | |||||
| Total cash costs | 24,120 | 45,176 | 19,590 | 13,575 | 102,461 | |||||
| Sustaining capital (1) | 7,144 | 13,123 | 10,218 | – | 30,485 | |||||
| Blue chips gains (investing activities) (1) | – | – | – | – | – | |||||
| All-in sustaining costs | 31,264 | 58,299 | 29,808 | 13,575 | 132,946 | |||||
| Gold equivalent ounces sold | 19,073 | 36,998 | 8,652 | – | 64,723 | |||||
| All-in sustaining costs per ounce | 1,639 | 1,576 | 3,445 | – | 2,054 | |||||
| Gold equivalent was calculated using the realized prices for gold of $4,167/oz Au, $56.0/oz Ag, $1,969/t Pb and $3,166/t Zn for Q4 2025. | ||||||||||
| Figures may not add due to rounding. | ||||||||||
| (1) Presented on a cash basis. | ||||||||||
Article content
| AISC per gold equivalent ounce sold – Q4 2024 | Continuing operations | Discontinued ops | Total | |||||||||||||||||
| (in thousands of US dollars, except ounces sold) | Lindero | Séguéla | Caylloma | Corporate | GEO AISC | Yaramoko | San Jose | GEO AISC | ||||||||||||
| Cash cost applicable per gold equivalent ounce sold | 28,309 | 23,751 | 16,690 | – | 68,750 | 23,968 | 24,476 | 117,194 | ||||||||||||
| Inventory net realizable value adjustment | – | – | – | – | – | (829 | ) | 1,366 | 537 | |||||||||||
| Royalties and taxes | 79 | 6,377 | 222 | – | 6,678 | 5,346 | 801 | 12,825 | ||||||||||||
| Worker’s participation | – | – | 1,733 | – | 1,733 | – | – | 1,733 | ||||||||||||
| General and administration | 3,026 | 2,549 | 1,391 | 9,666 | 16,632 | 503 | 1,364 | 18,499 | ||||||||||||
| Total cash costs | 31,414 | 32,677 | 20,036 | 9,666 | 93,793 | 28,988 | 28,007 | 150,788 | ||||||||||||
| Sustaining capital (1) | 19,869 | 17,396 | 8,338 | – | 45,603 | 9,430 | 171 | 55,204 | ||||||||||||
| Blue chips gains (investing activities) (1) | (1,406 | ) | – | – | – | (1,406 | ) | – | – | (1,406 | ) | |||||||||
| All-in sustaining costs | 49,877 | 50,073 | 28,374 | 9,666 | 137,990 | 38,418 | 28,178 | 204,586 | ||||||||||||
| Gold equivalent ounces sold | 26,629 | 36,384 | 11,882 | – | 74,896 | 29,509 | 11,051 | 115,455 | ||||||||||||
| All-in sustaining costs per ounce | 1,873 | 1,376 | 2,388 | – | 1,842 | 1,302 | 2,550 | 1,772 | ||||||||||||
| Gold equivalent was calculated using the realized prices for gold of $2,661/oz Au, $31.3/oz Ag, $2,009/t Pb, and $3,046/t Zn for Q4 2024. | ||||||||||||||||||||
| Figures may not add due to rounding. | ||||||||||||||||||||
| (1) Presented on a cash basis. | ||||||||||||||||||||
Article content
| AISC per gold equivalent ounce sold – Year 2025 | Continuing operations | Discontinued ops | Total | ||||||||||||||
| (in thousands of US dollars, except ounces sold) | Lindero | Séguéla | Caylloma | Corporate | GEO AISC | Yaramoko | GEO AISC | ||||||||||
| Cash cost applicable per gold equivalent ounce sold | 97,529 | 103,498 | 53,712 | – | 254,739 | 39,960 | 294,699 | ||||||||||
| Inventory net realizable value adjustment | – | – | – | – | – | – | – | ||||||||||
| Royalties and taxes | 352 | 47,778 | 1,152 | – | 49,282 | 8,830 | 58,112 | ||||||||||
| Worker’s participation | – | – | 3,241 | – | 3,241 | – | 3,241 | ||||||||||
| General and administration | 10,663 | 12,828 | 7,959 | 60,287 | 91,737 | 1,602 | 93,339 | ||||||||||
| Total cash costs | 108,544 | 164,104 | 66,064 | 60,287 | 398,999 | 50,392 | 449,391 | ||||||||||
| Sustaining capital (1) | 40,667 | 73,549 | 18,796 | – | 133,012 | 2,813 | 135,825 | ||||||||||
| Blue chips gains (investing activities) (1) | (1,319 | ) | – | – | – | (1,319 | ) | – | (1,319 | ) | |||||||
| All-in sustaining costs | 147,892 | 237,653 | 84,860 | 60,287 | 530,692 | 53,205 | 583,897 | ||||||||||
| Gold equivalent ounces sold | 86,163 | 152,383 | 35,973 | – | 274,519 | 37,734 | 312,253 | ||||||||||
| All-in sustaining costs per ounce | 1,716 | 1,560 | 2,359 | – | 1,933 | 1,410 | 1,870 | ||||||||||
| Gold equivalent was calculated using the realized prices for gold of $3,452/oz Au, $40.2/oz Ag, $1,962/t Pb and $2,864/t Zn for Year 2025. | |||||||||||||||||
| Figures may not add due to rounding. | |||||||||||||||||
| (1) Presented on a cash basis. | |||||||||||||||||
Article content
| AISC per gold equivalent ounce sold – Year 2024 | Continuing operations | Discontinued ops | Total | ||||||||||||||||
| (in thousands of US dollars, except ounces sold) | Lindero | Séguéla | Caylloma | Corporate | GEO AISC | Yaramoko | San Jose | GEO AISC | |||||||||||
| Cash cost applicable per gold equivalent ounce sold | 100,975 | 80,401 | 62,065 | – | 243,441 | 99,858 | 97,235 | 440,534 | |||||||||||
| Inventory net realizable value adjustment | – | – | – | – | – | 948 | 1,366 | 2,314 | |||||||||||
| Royalties and taxes | 537 | 23,622 | 1,172 | – | 25,331 | 21,128 | 3,011 | 49,470 | |||||||||||
| Worker’s participation | – | – | 3,094 | – | 3,094 | – | – | 3,094 | |||||||||||
| General and administration | 12,121 | 9,266 | 5,263 | 38,928 | 65,578 | 1,785 | 6,213 | 73,576 | |||||||||||
| Total cash costs | 113,633 | 113,289 | 71,594 | 38,928 | 337,444 | 123,719 | 107,825 | 568,988 | |||||||||||
| Sustaining capital (1) | 68,276 | 45,565 | 23,897 | – | 137,738 | 34,154 | 846 | 172,738 | |||||||||||
| Blue chips gains (investing activities) (1) | (9,716 | ) | – | – | – | (9,716 | ) | – | – | (9,716 | ) | ||||||||
| All-in sustaining costs | 172,193 | 158,854 | 95,491 | 38,928 | 465,466 | 157,873 | 108,671 | 732,010 | |||||||||||
| Gold equivalent ounces sold | 96,059 | 137,753 | 51,005 | – | 284,817 | 116,130 | 45,136 | 446,083 | |||||||||||
| All-in sustaining costs per ounce | 1,793 | 1,153 | 1,872 | – | 1,634 | 1,359 | 2,408 | 1,641 | |||||||||||
| Gold equivalent was calculated using the realized prices for gold of $2,401/oz Au, $28.0/oz Ag, $2,072/t Pb, and $2,786/t Zn for Year 2024. | |||||||||||||||||||
| Figures may not add due to rounding. | |||||||||||||||||||
| (1) Presented on a cash basis. | |||||||||||||||||||
Article content
Reconciliation of cost of sales to cash cost per payable ounce of silver equivalent sold for the three months ended September 30, 2025 and for the three and twelve months ended December 31, 2025 and 2024
Article content
| Cash Cost Per Silver Equivalent Ounce Sold – Q3 2025 | Caylloma | ||
| Cost of sales | 19,317 | ||
| Depletion, depreciation, and amortization | (5,199 | ) | |
| Royalties and taxes | (287 | ) | |
| Other | (668 | ) | |
| Treatment and refining charges | 416 | ||
| Cash cost applicable per silver equivalent sold | 13,579 | ||
| Ounces of silver equivalent sold1,2 | 757,797 | ||
| Cash cost per ounce of silver equivalent sold ($/oz) | 17.92 | ||
| 1 Silver equivalent sold is calculated using a silver to gold ratio of 85.1:1, silver to lead ratio of 1:44.2 pounds, and silver to zinc ratio of 1:30.8 pounds. | |||
| 2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results – Sales and Realized Prices | |||
| Figures may not add due to rounding | |||
Article content
| Cash cost per silver equivalent ounce sold – Q4 2025 | |||
| (in thousands of US dollars, except ounces sold) | Caylloma | ||
| Cost of sales | 18,675 | ||
| Depletion, depreciation, and amortization | (3,964 | ) | |
| Royalties and taxes | (330 | ) | |
| Other | (832 | ) | |
| Treatment and refining charges | 1,744 | ||
| Cash cost applicable per silver equivalent sold | 15,293 | ||
| Ounces of silver equivalent sold (1,2) | 644,249 | ||
| Cash cost per ounce of silver equivalent sold ($/oz) | 23.74 | ||
| (1) Silver equivalent sold is calculated using a silver to gold ratio of 75.9:1, silver to lead ratio of 1:62.7 pounds, and silver to zinc ratio of 1:39.0 pounds. | |||
| (2) Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results – Sales and Realized Prices. | |||
| Figures may not add due to rounding. | |||
Article content
| Cash cost per silver equivalent ounce sold – Q4 2024 | |||
| (in thousands of US dollars, except ounces sold) | Caylloma | ||
| Cost of sales | 19,866 | ||
| Depletion, depreciation, and amortization | (4,295 | ) | |
| Royalties and taxes | (222 | ) | |
| Other | (1,624 | ) | |
| Treatment and refining charges | 2,965 | ||
| Cash cost applicable per silver equivalent sold | 16,690 | ||
| Ounces of silver equivalent sold (1,2) | 1,009,804 | ||
| Cash cost per ounce of silver equivalent sold ($/oz) | 16.53 | ||
| (1) Silver equivalent sold is calculated using a silver to gold ratio of 0.0:1, silver to lead ratio of 1:34.3 pounds, and silver to zinc ratio of 1:22.6 pounds. | |||
| (2) Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results – Sales and Realized Prices. | |||
| Figures have been restated to remove Right of Use. | |||
| Figures may not add due to rounding. | |||
Article content
| Cash cost per silver equivalent ounce sold – Year 2025 | |||
| (in thousands of US dollars, except ounces sold) | Caylloma | ||
| Cost of sales | 73,248 | ||
| Depletion, depreciation, and amortization | (17,799 | ) | |
| Royalties and taxes | (1,152 | ) | |
| Other | (2,823 | ) | |
| Treatment and refining charges | 2,238 | ||
| Cash cost applicable per silver equivalent sold | 53,712 | ||
| Ounces of silver equivalent sold (1,2) | 3,090,518 | ||
| Cash cost per ounce of silver equivalent sold ($/oz) | 17.38 | ||
| (1) Silver equivalent sold is calculated using a silver to gold ratio of 98.3:1, silver to lead ratio of 1:45.2 pounds, and silver to zinc ratio of 1:31.0 pounds. | |||
| (2) Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results – Sales and Realized Prices. | |||
| Figures may not add due to rounding. | |||
Article content
| Cash cost per silver equivalent ounce sold – Year 2024 | |||
| (in thousands of US dollars, except ounces sold) | Caylloma | ||
| Cost of sales | 73,030 | ||
| Depletion, depreciation, and amortization | (15,942 | ) | |
| Royalties and taxes | (1,172 | ) | |
| Other | (2,583 | ) | |
| Treatment and refining charges | 8,732 | ||
| Cash cost applicable per silver equivalent sold | 62,065 | ||
| Ounces of silver equivalent sold (1,2) | 4,396,445 | ||
| Cash cost per ounce of silver equivalent sold ($/oz) | 14.12 | ||
| (1) Silver equivalent sold is calculated using a silver to gold ratio of 80.1:1, silver to lead ratio of 1:29.7 pounds, and silver to zinc ratio of 1:22.1 pounds. | |||
| (2) Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results – Sales and Realized Prices. | |||
| Figures have been restated to remove Right of Use. | |||
| Figures may not add due to rounding. | |||
Article content
Reconciliation of all-in sustaining cash cost and all-in cash cost per payable ounce of silver equivalent sold for the three months ended September 30, 2025 and for the three and twelve months ended December 31, 2025 and 2024
Article content
| AISC Per Silver Equivalent Ounce Sold – Q3 2025 | Caylloma | |
| Cash cost applicable per silver equivalent ounce sold | 13,579 | |
| Royalties and taxes | 287 | |
| Worker’s participation | 777 | |
| General and administration | 830 | |
| Total cash costs | 15,473 | |
| Sustaining capital3 | 3,604 | |
| All-in sustaining costs | 19,077 | |
| Silver equivalent ounces sold1,2 | 757,797 | |
| All-in sustaining costs per ounce | 25.17 | |
| 1 Silver equivalent sold is calculated using a silver to gold ratio of 85.1:1, silver to lead ratio of 1:44.2 pounds, and silver to zinc ratio of 1:30.8 pounds. | ||
| 2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results – Sales and Realized Prices | ||
| 3 Presented on a cash basis | ||
Article content
| AISC per silver equivalent ounce sold – Q4 2025 | ||
| (in thousands of US dollars, except ounces sold) | Caylloma | |
| Cash cost applicable per silver equivalent ounce sold | 15,293 | |
| Royalties and taxes | 330 | |
| Worker’s participation | 965 | |
| General and administration | 3,002 | |
| Total cash costs | 19,590 | |
| Sustaining capital (3) | 10,218 | |
| All-in sustaining costs | 29,808 | |
| Silver equivalent ounces sold (1,2) | 644,249 | |
| All-in sustaining costs per ounce | 46.27 | |
| (1) Silver equivalent sold is calculated using a silver to gold ratio of 75.9:1, silver to lead ratio of 1:62.7 pounds, and silver to zinc ratio of 1:39.0 pounds. | ||
| (2) Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results – Sales and Realized Prices. | ||
| (3) Presented on a cash basis. | ||
Article content
| AISC per silver equivalent ounce sold – Q4 2024 | ||
| (in thousands of US dollars, except ounces sold) | Caylloma | |
| Cash cost applicable per silver equivalent ounce sold | 16,690 | |
| Royalties and taxes | 222 | |
| Worker’s participation | 1,733 | |
| General and administration | 1,391 | |
| Total cash costs | 20,036 | |
| Sustaining capital (3) | 8,338 | |
| All-in sustaining costs | 28,374 | |
| Silver equivalent ounces sold (1,2) | 1,009,804 | |
| All-in sustaining costs per ounce | 28.10 | |
| (1) Silver equivalent sold is calculated using a silver to gold ratio of 0.0:1, silver to lead ratio of 1:34.3 pounds, and silver to zinc ratio of 1:22.6 pounds. | ||
| (2) Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results – Sales and Realized Prices. | ||
| (3) Presented on a cash basis. | ||
Article content
| AISC per silver equivalent ounce sold – Year 2025 | ||
| (in thousands of US dollars, except ounces sold) | Caylloma | |
| Cash cost applicable per silver equivalent ounce sold | 53,712 | |
| Royalties and taxes | 1,152 | |
| Worker’s participation | 3,241 | |
| General and administration | 7,959 | |
| Total cash costs | 66,064 | |
| Sustaining capital (3) | 18,796 | |
| All-in sustaining costs | 84,860 | |
| Silver equivalent ounces sold (1,2) | 3,090,518 | |
| All-in sustaining costs per ounce | 27.46 | |
| (1) Silver equivalent sold is calculated using a silver to gold ratio of 98.3:1, silver to lead ratio of 1:45.2 pounds, and silver to zinc ratio of 1:31.0 pounds. | ||
| (2) Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results – Sales and Realized Prices. | ||
| (3) Presented on a cash basis. | ||
Article content
| AISC per silver equivalent ounce sold – Year 2024 | ||
| (in thousands of US dollars, except ounces sold) | Caylloma | |
| Cash cost applicable per silver equivalent ounce sold | 62,065 | |
| Royalties and taxes | 1,172 | |
| Worker’s participation | 3,094 | |
| General and administration | 5,263 | |
| Total cash costs | 71,594 | |
| Sustaining capital (3) | 23,897 | |
| All-in sustaining costs | 95,491 | |
| Silver equivalent ounces sold (1,2) | 4,396,445 | |
| All-in sustaining costs per ounce | 21.72 | |
| (1) Silver equivalent sold is calculated using a silver to gold ratio of 80.1:1, silver to lead ratio of 1:29.7 pounds, and silver to zinc ratio of 1:22.1 pounds. | ||
| (2) Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results – Sales and Realized Prices. | ||
| (3) Presented on a cash basis. | ||
Article content
Additional information regarding the Company’s financial results and ongoing activities is available in the audited consolidated financial statements for years ended December 31, 2025 and 2024 and accompanying 2025 MD&A. These documents can be accessed on Fortuna’s website at www.fortunamining.com, on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgarwww.sec.gov/edgar.
Article content
Forward-looking Statements
Article content
This news release contains forward-looking statements which constitute “forward-looking information” within the meaning of applicable Canadian securities legislation and “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 (collectively, “Forward-looking Statements”). All statements included herein, other than statements of historical fact, are Forward-looking Statements and are subject to a variety of known and unknown risks and uncertainties which could cause actual events or results to differ materially from those reflected in the Forward-looking Statements. The Forward-looking Statements in this news release include, without limitation, statements about the Company’s plans for its mines and mineral properties; expansion of mineral reserves at Séguéla extending the life of mine to over nine years; the Company’s expectations regarding the feasibility study to expand plant throughput at Séguéla; the next phase of growth at the Diamba Sud project including the amount to be allocated for the early works program, to order critical equipment and for further exploration activities; the making and timing of a construction decision at the Diamba Sud project; the Company’s expectation that the replacement of the foundations for the primary crusher at the Lindero Mine will be completed on budget within a 30 day period starting in March 2026;
the Company’s business strategy, plans and outlook; the merit of the Company’s mines and mineral properties; mineral resource and reserve estimates, metal recovery rates, concentrate grade and quality; changes in tax rates and tax laws, requirements for permits, anticipated approvals and other matters. Often, but not always, these Forward-looking Statements can be identified by the use of words such as “estimated”, “expected”, “anticipated”, “potential”, “open”, “future”, “assumed”, “projected”, “used”, “detailed”, “has been”, “gain”, “planned”, “reflecting”, “will”, “containing”, “remaining”, “to be”, or statements that events, “could” or “should” occur or be achieved and similar expressions, including negative variations.
Article content
The forward-looking statements in this news release also include financial outlooks and other forward-looking metrics relating to the Company and its business, including references to financial and business prospects and future results of operations, including production, and cost guidance and anticipated future financial performance. Such information, which may be considered future oriented financial information or financial outlooks within the meaning of applicable Canadian securities legislation (collectively, “FOFI”), has been approved by management of the Company and is based on assumptions which management believes were reasonable on the date such FOFI was prepared, having regard to the industry, business, financial conditions, plans and prospects of the Company and its business and properties. These projections are provided to describe the prospective performance of the Company’s business. Nevertheless, readers are cautioned that such information is highly subjective and should not be relied on as necessarily indicative of future results and that actual results may differ significantly from such projections. FOFI constitutes forward-looking statements and is subject to the same assumptions, uncertainties, risk factors and qualifications as set forth below.
Article content
Forward-looking Statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any results, performance or achievements expressed or implied by the Forward-looking Statements. Such uncertainties and factors include, among others, changes in general economic conditions and financial markets; risks associated with war or other geo-political hostilities, such as the Ukrainian – Russian and the Israel – Hamas conflicts, any of which could continue to cause a disruption in global economic activity; fluctuation in currencies and foreign exchange rates; increases in the rate of inflation; the imposition or any extension of capital controls in countries in which the Company operates; any changes in tax laws in Argentina and the other countries in which we operate; changes in the prices of key supplies; uncertainty relating to nature and climate change conditions; risks associated with climate change legislation; laws and regulations regarding the protection of the environment (including greenhouse gas emission reduction and other decarbonization requirements and the uncertainty surrounding the interpretation of omnibus Bill C-59 and the related amendments to the Competition Act (Canada); our ability to manage physical and transition risks related to climate change and successfully adapt our business strategy to a low carbon global economy; technological and operational hazards in Fortuna’s mining and mine development activities; risks related to water and power availability; risks inherent in mineral exploration; uncertainties inherent in the estimation of mineral reserves, mineral resources, and metal recoveries; changes to current estimates of mineral reserves and resources; changes to production and cost estimates; changes in the position of regulatory authorities with respect to the granting of approvals or permits; governmental and other approvals; changes in government, political unrest or instability in countries where Fortuna is active; labor relations issues; as well as those factors discussed under “Risk Factors” in the Company’s Annual Information Form for the financial year ended December 31, 2024 filed with the Canadian Securities Administrators and available at www.sedarplus.ca and filed with the U.S. Securities and Exchange Commission as part of the Company’s Form 40-F and available at www.sec.gov/edgar. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in Forward-looking Statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended.
Article content
Forward-looking Statements contained herein are based on the assumptions, beliefs, expectations and opinions of management, including, but not limited to, the accuracy of the Company’s current mineral resource and reserve estimates; that the Company’s activities will be conducted in accordance with the Company’s public statements and stated goals; that there will be no material adverse change affecting the Company, its properties or changes to production estimates (which assume accuracy of projected ore grade, mining rates, recovery timing, and recovery rate estimates and may be impacted by unscheduled maintenance, labor and contractor availability and other operating or technical difficulties); geo-political uncertainties that may affect the Company’s production, workforce, business, operations and financial condition; the expected trends in mineral prices and currency exchange rates; that the Company will be successful in mitigating the impact of inflation on its business and operations; that all required approvals and permits will be obtained for the Company’s business and operations on acceptable terms; that there will be no significant disruptions affecting the Company’s operations, the ability to meet current and future obligations and such other assumptions as set out herein. Forward-looking Statements are made as of the date hereof and the Company disclaims any obligation to update any Forward-looking Statements, whether as a result of new information, future events or results or otherwise, except as required by law. There can be no assurance that these Forward-looking Statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, investors should not place undue reliance on Forward-looking Statements.
Article content
Cautionary Note to United States Investors Concerning Estimates of Reserves and Resources
Article content
Reserve and resource estimates included in this news release have been prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy, and Petroleum Definition Standards on Mineral Resources and Mineral Reserves. NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for public disclosure by a Canadian company of scientific and technical information concerning mineral projects. Unless otherwise indicated, all mineral reserve and mineral resource estimates contained in the technical disclosure have been prepared in accordance with NI 43-101 and the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards on Mineral Resources and Reserves. Canadian standards, including NI 43-101, differ significantly from the requirements of the Securities and Exchange Commission, and mineral reserve and resource information included in this news release may not be comparable to similar information disclosed by U.S. companies.
Article content
PEA Key Highlights
Article content
The following table summarizes the key assumptions, operational parameters, economic results, and AISC values from the PEA.
Article content
| Metrics | Units | Results | |
| Gold price | $/oz | 2,750 | |
| Life of mine | year | 8.1 | |
| Total mineralized material mined1 | Mt | 17.75 | |
| Contained gold in mineralized material mined1 | koz | 932 | |
| Strip ratio | Waste:mineralized material | 5.5:1 | |
| Throughput initial 3 years (primarily oxide) | Mtpa | 2.5 | |
| Throughput after 3 years (primarily fresh) | Mtpa | 2.0 | |
| Head grade | g/t Au | 1.63 | |
| Recoveries | % | 90% | |
| Gold production | |||
| Total Production over LOM | koz | 840 | |
| Average annual production, LOM | koz | 106 | |
| Average annual production, first 3 years | koz | 147 | |
| Per unit costs over LOM | |||
| Total mining costs | $/t, mined | $4.82 | |
| Processing | $/t, processed | $13.91 | |
| G&A | $/t, processed | $6.70 | |
| Cash costs1 | |||
| Average operating cash costs2, LOM | $/oz | $1,081 | |
| Average operating cash costs2, first 3 years | $/oz | $759 | |
| AISC1 | |||
| Average AISC2, LOM | $/oz | $1,238 | |
| Average AISC2, first 3 years | $/oz | $904 | |
| Capital costs | |||
| Initial capital expenditure | $ M | $283 | |
| Sustaining capital, operations + Infrastructure (includes closure costs) | $ M | $48 | |
| NPV5%, pre-tax (100% project basis) | $M | $772 | |
| Pre-tax IRR | % | 86% | |
| NPV5%, after-tax (100% project basis) | $M | $563 | |
| After-tax IRR | % | 72% | |
| Payback period | year | 0.8 | |
| Annual EBITDA 2 | |||
| Average EBITDA2 over LOM | $ M | $167 | |
| Average EBITDA2 over first 3 years | $ M | $277 | |
Article content
| Notes: | |
| 1. | The pit optimization shells used for the mining inventory were generated using a gold price of $2,300 per ounce. |
| 2. | This is a non-IFRS financial measure. The definition and purpose of this non-IFRS financial measure is included in the 2025 MD&A under the heading “Non-IFRS Measures. Non-IFRS financial measures have no standardized meaning under IFRS and therefore, may not be comparable to similar measures presented by other issuers. |
| 3. | Average operating cash costs and average AISC represent costs for projected production for the LOM at the time of gold sales. |
| 4. | The PEA is presented on a 100 percent project basis. However, upon the granting of the exploitation permit, the Senegalese Government will be entitled to a 10 percent free-carried interest in the Project, with the right for the State to acquire an additional contributory interest of up to 25 percent. |
| 5. | The economic analysis was carried out using a discounted cash flow approach on a pre-tax and after-tax basis, based on the gold price of $2,750/oz. |
| 6. | The IRR on total investment that is presented in the economic analysis was calculated assuming a 100% ownership in Diamba Sud. |
| 7. | The NPV was calculated from the after-tax cash flow generated by the Project, based on a discounted rate of 5% and an effective date of October 10, 2025. |
| 8. | The PEA assumes that the percentage of certain royalties and taxes payable to the State, the percentage of the investment tax credit available to the company and the percentage payable to the social development fund will be in accordance with the provisions of the Mining Convention between Boya S.A. and the State of Senegal dated April 8, 2015. There can be no assurance that such provisions will not be renegotiated by the State as part of the exploitation permit approval process. |
| 9. | The PEA is preliminary in nature, and it includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and, as such, there is no certainty that the PEA results will be realized. Mineral resources that are not mineral reserves do not have demonstrated economic viability. |
Article content
Further information regarding the PEA referenced in this news release, including details on data verification, key assumptions, parameters, opportunities, risks, and other factors, is contained in the technical report entitled “Diamba Sud Gold Project, Kédougou Region, Senegal” with an effective date of October 15, 2025, filed on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov/edgar under the Company’s profile on November 26, 2025.
Article content
Article content
Article content
Article content
Article content

Article content
Article content

1 hour ago
3
English (US)