Article content
Computation of Free Cash Flow | |||||||
Nine Months Ended | |||||||
(In thousands) | February 28, 2026 | February 28, 2025 | |||||
Net cash provided by operations | $ | 1,567,176 | $ | 1,525,587 | |||
Capital expenditures | (299,107 | ) | (294,260 | ) | |||
Free cash flow | $ | 1,268,069 | $ | 1,231,327 | |||
Article content
Management uses free cash flow to assess the financial performance of the Company. Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations.
Article content
SUPPLEMENTAL SEGMENT DATA | |||||||||||||||
(In thousands) | Uniform Rental and Facility Services | First Aid and Safety Services | All Other | Total | |||||||||||
For the three months ended February 28, 2026 | |||||||||||||||
Revenue | $ | 2,177,453 | $ | 346,823 | $ | 317,168 | $ | 2,841,444 | |||||||
Cost of sales | 1,083,019 | 145,176 | 164,793 | 1,392,988 | |||||||||||
Gross margin | 1,094,434 | 201,647 | 152,375 | 1,448,456 | |||||||||||
Selling and administrative expenses | 573,409 | 114,306 | 100,837 | 788,552 | |||||||||||
Operating income | $ | 521,025 | $ | 87,341 | $ | 51,538 | $ | 659,904 | |||||||
For the three months ended February 28, 2025 | |||||||||||||||
Revenue | $ | 2,021,144 | $ | 301,759 | $ | 286,256 | $ | 2,609,159 | |||||||
Cost of sales | 1,009,660 | 129,626 | 150,532 | 1,289,818 | |||||||||||
Gross margin | 1,011,484 | 172,133 | 135,724 | 1,319,341 | |||||||||||
Selling and administrative expenses | 522,001 | 100,600 | 86,887 | 709,488 | |||||||||||
Operating income | $ | 489,483 | $ | 71,533 | $ | 48,837 | $ | 609,853 | |||||||
For the nine months ended February 28, 2026 | |||||||||||||||
Revenue | $ | 6,423,919 | $ | 1,023,720 | $ | 911,919 | $ | 8,359,558 | |||||||
Cost of sales | 3,216,790 | 434,303 | 480,963 | 4,132,056 | |||||||||||
Gross margin | 3,207,129 | 589,417 | 430,956 | 4,227,502 | |||||||||||
Selling and administrative expenses | 1,660,436 | 334,745 | 298,844 | 2,294,025 | |||||||||||
Operating income | $ | 1,546,693 | $ | 254,672 | $ | 132,112 | $ | 1,933,477 | |||||||
For the nine months ended February 28, 2025 | |||||||||||||||
Revenue | $ | 5,945,393 | $ | 893,693 | $ | 833,443 | $ | 7,672,529 | |||||||
Cost of sales | 3,004,875 | 381,272 | 438,207 | 3,824,354 | |||||||||||
Gross margin | 2,940,518 | 512,421 | 395,236 | 3,848,175 | |||||||||||
Selling and administrative expenses | 1,532,238 | 294,377 | 259,286 | 2,085,901 | |||||||||||
Operating income | $ | 1,408,280 | $ | 218,044 | $ | 135,950 | $ | 1,762,274 | |||||||
Article content
Cintas Corporation Consolidated Condensed Balance Sheets (In thousands) | |||||||
February 28, | May 31, | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 183,204 | $ | 263,973 | |||
Accounts receivable, net | 1,542,973 | 1,417,381 | |||||
Inventories, net | 450,501 | 447,408 | |||||
Uniforms and other rental items in service | 1,240,648 | 1,137,361 | |||||
Prepaid expenses and other current assets | 185,608 | 170,046 | |||||
Total current assets | 3,602,934 | 3,436,169 | |||||
Property and equipment, net | 1,716,864 | 1,652,474 | |||||
Investments | 407,138 | 339,518 | |||||
Goodwill | 3,499,028 | 3,400,227 | |||||
Service contracts, net | 286,746 | 309,828 | |||||
Operating lease right-of-use assets, net | 255,290 | 224,383 | |||||
Other assets, net | 465,721 | 462,642 | |||||
$ | 10,233,721 | $ | 9,825,241 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 481,010 | $ | 485,109 | |||
Accrued compensation and related liabilities | 209,995 | 229,538 | |||||
Accrued liabilities | 831,037 | 875,077 | |||||
Income taxes, current | 11,240 | 4,034 | |||||
Operating lease liabilities, current | 54,130 | 50,744 | |||||
Debt due within one year | 229,490 | — | |||||
Total current liabilities | 1,816,902 | 1,644,502 | |||||
Long-term liabilities: | |||||||
Debt due after one year | 2,427,301 | 2,424,999 | |||||
Deferred income taxes | 507,608 | 471,740 | |||||
Operating lease liabilities | 207,266 | 178,738 | |||||
Accrued liabilities | 486,261 | 420,781 | |||||
Total long-term liabilities | 3,628,436 | 3,496,258 | |||||
Shareholders’ equity: | |||||||
Preferred stock, no par value: | |||||||
100 shares authorized, none outstanding | — | — | |||||
Common stock, no par value, and paid-in capital: | |||||||
1,700,000 shares authorized | |||||||
FY 2026: 779,263 issued and 400,015 outstanding | |||||||
FY 2025: 776,936 issued and 402,948 outstanding | 2,807,548 | 2,593,479 | |||||
Retained earnings | 12,743,710 | 11,798,451 | |||||
Treasury stock: | |||||||
FY 2026: 379,248 shares | |||||||
FY 2025: 373,988 shares | (10,839,028 | ) | (9,791,838 | ) | |||
Accumulated other comprehensive income | 76,153 | 84,389 | |||||
Total shareholders’ equity | 4,788,383 | 4,684,481 | |||||
$ | 10,233,721 | $ | 9,825,241 | ||||
Article content
Article content
Cintas Corporation Consolidated Condensed Statements of Cash Flows (Unaudited) (In thousands) | |||||||
Nine Months Ended | |||||||
February 28, 2026 | February 28, 2025 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 1,488,979 | $ | 1,364,025 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation | 237,034 | 225,714 | |||||
Amortization of intangible assets and capitalized contract costs | 145,074 | 142,011 | |||||
Stock-based compensation | 96,950 | 97,586 | |||||
Gain on sale of property and equipment | — | (19,341 | ) | ||||
Deferred income taxes | 37,940 | (7,286 | ) | ||||
Change in current assets and liabilities, net of acquisitions of businesses: | |||||||
Accounts receivable, net | (124,798 | ) | (158,761 | ) | |||
Inventories, net | (3,413 | ) | (8,053 | ) | |||
Uniforms and other rental items in service | (101,861 | ) | (60,502 | ) | |||
Prepaid expenses and other current assets and capitalized contract costs | (138,191 | ) | (146,062 | ) | |||
Accounts payable | (4,213 | ) | 72,799 | ||||
Accrued compensation and related liabilities | (19,573 | ) | (4,562 | ) | |||
Accrued liabilities and other | (52,952 | ) | 47,617 | ||||
Income taxes, current | 6,200 | (19,598 | ) | ||||
Net cash provided by operating activities | 1,567,176 | 1,525,587 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (299,107 | ) | (294,260 | ) | |||
Purchases of investments | (8,271 | ) | (7,064 | ) | |||
Proceeds from sale of property and equipment | — | 23,972 | |||||
Acquisitions of businesses, net of cash acquired | (102,685 | ) | (198,808 | ) | |||
Other, net | (88 | ) | 1,788 | ||||
Net cash used in investing activities | (410,151 | ) | (474,372 | ) | |||
Cash flows from financing activities: | |||||||
Issuance of commercial paper, net | 229,490 | — | |||||
Proceeds from exercise of stock-based compensation awards | 3,156 | 699 | |||||
Dividends paid | (520,850 | ) | (453,703 | ) | |||
Repurchase of common stock | (933,227 | ) | (678,129 | ) | |||
Other, net | (17,542 | ) | (14,879 | ) | |||
Net cash used in financing activities | (1,238,973 | ) | (1,146,012 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 1,179 | (3,790 | ) | ||||
Net decrease in cash and cash equivalents | (80,769 | ) | (98,587 | ) | |||
Cash and cash equivalents at beginning of period | 263,973 | 342,015 | |||||
Cash and cash equivalents at end of period | $ | 183,204 | $ | 243,428 | |||
Article content
Article content
Article content
Article content
View source version on businesswire.com:
Article content
Article content

Article content
Contacts
Article content
For additional information, contact:
Article content
Article content
Scott A. Garula
Article content
, Executive Vice President & Chief Financial Officer – 513-972-3867
Article content
Article content
Jared S. Mattingley
Article content
, Vice President, Treasurer & Investor Relations – 513-972-4195
Article content
Article content

1 hour ago
2
English (US)