BeOne Medicines Announces First Quarter 2026 Financial Results and Business Updates

1 hour ago 3

Article content

Condensed Consolidated Statements of Operations (U.S. GAAP)

(Amounts in thousands of U.S. dollars, except for shares, American Depositary Shares (ADSs), per share and per ADS data)

Three Months Ended

March 31,

2026

2025

(Unaudited)

Revenues

Product revenue, net

$

1,487,329

$

1,108,530

Other revenue

26,109

8,749

Total revenues

1,513,438

1,117,279

Cost of sales – products

167,215

165,002

Gross profit

1,346,223

952,277

Operating expenses:

Research and development

541,224

481,887

Selling, general and administrative

555,097

459,288

Total operating expenses

1,096,321

941,175

Income from operations

249,902

11,102

Interest income

27,664

12,850

Interest expense

(32,887

)

(7,002

)

Other income, net

14,536

3,950

Income before income taxes

259,215

20,900

Income tax expense

31,858

19,630

Net income

$

227,357

$

1,270

Earnings per share

Basic

$

0.16

$

0.00

Diluted

$

0.15

$

0.00

Weighted-average shares outstanding—basic

1,442,451,870

1,390,052,966

Weighted-average shares outstanding—diluted

1,505,027,338

1,445,253,219

Earnings per American Depositary Share (“ADS”)

Basic

$

2.05

$

0.01

Diluted

$

1.96

$

0.01

Weighted-average ADSs outstanding—basic

110,957,836

106,927,151

Weighted-average ADSs outstanding—diluted

115,771,334

111,173,325

Article content

Select Condensed Consolidated Balance Sheet Data (U.S. GAAP)

(Amounts in thousands of U.S. Dollars)

As of

March 31,

December 31,

2026

2025

(unaudited)

(audited)

Assets:

Cash, cash equivalents and restricted cash

$

4,853,425

$

4,609,647

Accounts receivable, net

938,019

865,080

Inventories

681,590

608,227

Property, plant and equipment, net

1,640,918

1,641,678

Total assets

$

8,553,619

$

8,188,573

Liabilities and equity:

Accounts payable

$

423,546

$

479,035

Accrued expenses and other payables

1,079,283

1,109,120

R&D cost share liability

35,700

64,345

Sale of future royalty liability

904,399

906,956

Debt

1,078,655

1,019,206

Total liabilities

3,793,177

3,827,379

Total equity

$

4,760,442

$

4,361,194

Article content

Select Condensed Consolidated Statements of Cash Flows (U.S. GAAP)

(Amounts in thousands of U.S. Dollars)

Three Months Ended

March 31,

2026

2025

(unaudited)

Cash, cash equivalents and restricted cash at beginning of period

$

4,609,647

$

2,638,747

Net cash provided by operating activities

201,336

44,082

Net cash used in investing activities

(45,510

)

(121,941

)

Net cash provided by (used in) financing activities

68,632

(33,777

)

Net effect of foreign exchange rate changes

19,320

3,480

Net increase (decrease) in cash, cash equivalents, and restricted cash

243,778

(108,156

)

Cash, cash equivalents and restricted cash at end of period

$

4,853,425

$

2,530,591

Article content

Article content

Note Regarding Use of Non-GAAP Financial Measures

Article content

BeOne provides certain non-GAAP financial measures, including Adjusted Operating Expenses, Adjusted Operating Loss, Adjusted Net Income, Adjusted Earnings Per Share, Free Cash Flow and certain other non-GAAP income statement line items, each of which include adjustments to GAAP figures. These non-GAAP financial measures are intended to provide additional information on BeOne’s operating performance. Adjustments to BeOne’s GAAP figures exclude, as applicable, non-cash items such as share-based compensation, depreciation and amortization. Certain other special items or substantive events may also be included in the non-GAAP adjustments periodically when their magnitude is significant within the periods incurred. Non-GAAP adjustments are tax effected to the extent there is U.S. GAAP current tax expense. The Company currently records a valuation allowance on its net deferred tax assets, so there is no net impact recorded for deferred tax effects. BeOne maintains an established non-GAAP policy that guides the determination of what costs will be excluded in non-GAAP financial measures and the related protocols, controls and approval with respect to the use of such measures. BeOne believes that these non-GAAP financial measures, when considered together with the GAAP figures, can enhance an overall understanding of BeOne’s operating performance. The non-GAAP financial measures are included with the intent of providing investors with a more complete understanding of BeOne’s historical and expected financial results and trends and to facilitate comparisons between periods and with respect to projected information. In addition, these non-GAAP financial measures are among the indicators BeOne’s management uses for planning and forecasting purposes and measuring BeOne’s performance. These non-GAAP financial measures should be considered in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The non-GAAP financial measures used by BeOne may be calculated differently from, and therefore may not be comparable to, non-GAAP financial measures used by other companies.

Article content

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES

(Amounts in thousands of U.S. Dollars, except for per share and per ADS data)

(unaudited)

Three Months Ended

March 31,

2026

2025

Reconciliation of GAAP to adjusted cost of sales – products:

GAAP cost of sales – products

$

167,215

$

165,002

Less: Depreciation

4,326

2,613

Less: Amortization of intangibles

1,742

1,173

Adjusted cost of sales – products

$

161,147

$

161,216

Reconciliation of GAAP to adjusted research and development:

GAAP research and development

$

541,224

$

481,887

Less: Share-based compensation cost

53,856

41,767

Less: Depreciation

21,464

18,925

Adjusted research and development

$

465,904

$

421,195

Reconciliation of GAAP to adjusted selling, general and administrative:

GAAP selling, general and administrative

$

555,097

$

459,288

Less: Share-based compensation cost

69,492

53,684

Less: Depreciation

13,595

10,076

Less: Amortization of intangibles

17

17

Adjusted selling, general and administrative

$

471,993

$

395,511

Reconciliation of GAAP to adjusted operating expenses

GAAP operating expenses

$

1,096,321

$

941,175

Less: Share-based compensation cost

123,348

95,451

Less: Depreciation

35,059

29,001

Less: Amortization of intangibles

17

17

Adjusted operating expenses

$

937,897

$

816,706

Reconciliation of GAAP to adjusted income from operations:

GAAP income from operations

$

249,902

$

11,102

Plus: Share-based compensation cost

123,348

95,451

Plus: Depreciation

39,385

31,614

Plus: Amortization of intangibles

1,759

1,190

Adjusted income from operations

$

414,394

$

139,357

Reconciliation of GAAP to adjusted net income:

GAAP net income

$

227,357

$

1,270

Plus: Share-based compensation expenses

123,348

95,451

Plus: Depreciation

39,385

31,614

Plus: Amortization of intangibles

1,759

1,190

Plus: Impairment of equity investments

12,376

Plus: Discrete tax items

3,535

5,473

Plus: Income tax effect of non-GAAP adjustments1

(20,342

)

(11,237

)

Adjusted net income

$

375,042

$

136,137

Reconciliation of GAAP to adjusted EPS – basic

GAAP earnings per share – basic

$

0.16

$

0.00

Plus: Share-based compensation expenses

0.09

0.07

Plus: Depreciation

0.03

0.02

Plus: Amortization of intangibles

0.00

0.00

Plus: Impairment of equity investments

0.00

0.01

Plus: Discrete tax items

0.00

0.00

Plus: Income tax effect of non-GAAP adjustments1

(0.01

)

(0.01

)

Adjusted earnings per share – basic

$

0.26

$

0.10

Reconciliation of GAAP to adjusted EPS – diluted

GAAP earnings per share – diluted

$

0.15

$

0.00

Plus: Share-based compensation expenses

0.08

0.07

Plus: Depreciation

0.03

0.02

Plus: Amortization of intangibles

0.00

0.00

Plus: Impairment of equity investments

0.00

0.01

Plus: Discrete tax items

0.00

0.00

Plus: Income tax effect of non-GAAP adjustments1

(0.01

)

(0.01

)

Adjusted earnings per share – diluted

$

0.25

$

0.09

Reconciliation of GAAP to adjusted earnings per ADS – basic

GAAP earnings per ADS – basic

$

2.05

$

0.01

Plus: Share-based compensation expenses

1.11

0.89

Plus: Depreciation

0.35

0.30

Plus: Amortization of intangibles

0.02

0.01

Plus: Impairment of equity investments

0.00

0.12

Plus: Discrete tax items

0.03

0.05

Plus: Income tax effect of non-GAAP adjustments1

(0.18

)

(0.11

)

Adjusted earnings per ADS – basic

$

3.38

$

1.27

Reconciliation of GAAP to adjusted earnings per ADS – diluted

GAAP earnings per ADS – diluted

$

1.96

$

0.01

Plus: Share-based compensation expenses

1.07

0.86

Plus: Depreciation

0.34

0.28

Plus: Amortization of intangibles

0.02

0.01

Plus: Impairment of equity investments

0.00

0.11

Plus: Discrete tax items

0.03

0.05

Plus: Income tax effect of non-GAAP adjustments1

(0.18

)

(0.10

)

Adjusted earnings per ADS – diluted

$

3.24

$

1.22

1. Tax effect of Non-GAAP adjustments is based on the statutory tax rate in the relevant tax jurisdiction. Please note that the Company currently records a valuation allowance on its net deferred tax assets, so there is no net impact recorded for deferred tax effects.

Article content

Article content

Three Months Ended

March 31,

2026

2025

Free Cash Flow (Non-GAAP):

Net cash provided by operating activities (GAAP)

$

201,336

$

44,082

Less: Purchases of property, plant and equipment

(40,789

)

(56,407

)

Free Cash Flow (Non-GAAP)

$

160,547

$

(12,325

)

Article content

Reconciliation of GAAP Operating Income Guidance to Non-GAAP

Operating Income Guidance for Full Year 2026

(Unaudited)

GAAP operating income

750,000

850,000

Plus: Adjustments to arrive at Non-GAAP1

700,000

700,000

Non-GAAP operating income

1,450,000

1,550,000

1. The non-GAAP adjustments are based on best available information at this time related to non-cash items similar to those reported in our actual Non-GAAP results.

Article content

Article content

Article content

Article content

View source version on businesswire.com:

Article content

Article content

logo

Article content

Contacts

Article content

Investor Contact
Liza Heapes
+1 857-302-5663
[email protected]

Article content

Read Entire Article